[YGL] QoQ TTM Result on 31-Dec-2004 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 3,866 2,628 1,226 0 -
PBT 2,140 1,432 875 0 -
Tax -279 -292 -55 0 -
NP 1,861 1,140 820 0 -
-
NP to SH 1,861 1,140 820 0 -
-
Tax Rate 13.04% 20.39% 6.29% - -
Total Cost 2,005 1,488 406 0 -
-
Net Worth 10,138 1,828 3,472 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div 957 - - - -
Div Payout % 51.43% - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 10,138 1,828 3,472 0 -
NOSH 63,805 12,887 25,000 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 48.14% 43.38% 66.88% 0.00% -
ROE 18.36% 62.34% 23.61% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 6.06 20.39 4.90 0.00 -
EPS 2.92 8.85 3.28 0.00 -
DPS 1.50 0.00 0.00 0.00 -
NAPS 0.1589 0.1419 0.1389 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 1.41 0.96 0.45 0.00 -
EPS 0.68 0.42 0.30 0.00 -
DPS 0.35 0.00 0.00 0.00 -
NAPS 0.037 0.0067 0.0127 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/09/05 - - - -
Price 0.16 0.00 0.00 0.00 -
P/RPS 2.64 0.00 0.00 0.00 -
P/EPS 5.49 0.00 0.00 0.00 -
EY 18.23 0.00 0.00 0.00 -
DY 9.37 0.00 0.00 0.00 -
P/NAPS 1.01 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment