[MTOUCHE] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -449.03%
YoY- -267.78%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 24,478 25,868 27,254 27,134 26,622 28,727 31,925 -16.24%
PBT -7,074 -5,933 -3,506 -2,567 103 765 2,990 -
Tax -886 -926 -766 -557 -756 -849 -2,286 -46.87%
NP -7,960 -6,859 -4,272 -3,124 -653 -84 704 -
-
NP to SH -7,645 -6,576 -3,987 -2,822 -514 106 641 -
-
Tax Rate - - - - 733.98% 110.98% 76.45% -
Total Cost 32,438 32,727 31,526 30,258 27,275 28,811 31,221 2.58%
-
Net Worth 10,843 10,797 17,276 17,232 25,200 17,600 18,900 -30.97%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - 22 22 -
Div Payout % - - - - - 21.08% 3.49% -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 10,843 10,797 17,276 17,232 25,200 17,600 18,900 -30.97%
NOSH 216,875 215,944 215,961 215,405 280,000 220,000 210,000 2.17%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -32.52% -26.52% -15.67% -11.51% -2.45% -0.29% 2.21% -
ROE -70.50% -60.90% -23.08% -16.38% -2.04% 0.60% 3.39% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.29 11.98 12.62 12.60 9.51 13.06 15.20 -17.99%
EPS -3.53 -3.05 -1.85 -1.31 -0.18 0.05 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.05 0.05 0.08 0.08 0.09 0.08 0.09 -32.44%
Adjusted Per Share Value based on latest NOSH - 215,405
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 2.65 2.80 2.95 2.93 2.88 3.11 3.45 -16.14%
EPS -0.83 -0.71 -0.43 -0.31 -0.06 0.01 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.0117 0.0187 0.0186 0.0273 0.019 0.0204 -30.99%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.22 0.225 0.255 0.25 0.24 0.22 0.26 -
P/RPS 1.95 1.88 2.02 1.98 2.52 1.68 1.71 9.15%
P/EPS -6.24 -7.39 -13.81 -19.08 -130.74 456.60 85.18 -
EY -16.02 -13.53 -7.24 -5.24 -0.76 0.22 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.05 0.04 -
P/NAPS 4.40 4.50 3.19 3.13 2.67 2.75 2.89 32.37%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 02/03/15 28/11/14 26/08/14 27/05/14 26/02/14 26/11/13 -
Price 0.17 0.205 0.215 0.24 0.22 0.27 0.205 -
P/RPS 1.51 1.71 1.70 1.91 2.31 2.07 1.35 7.76%
P/EPS -4.82 -6.73 -11.65 -18.32 -119.84 560.38 67.16 -
EY -20.74 -14.85 -8.59 -5.46 -0.83 0.18 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.05 -
P/NAPS 3.40 4.10 2.69 3.00 2.44 3.38 2.28 30.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment