[MTOUCHE] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -5692.86%
YoY- -214.98%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 7,681 24,027 11,354 14,665 16,258 19,606 23,515 -15.79%
PBT -2,429 376 -641 -1,575 1,757 3,836 3,067 -
Tax -152 0 -504 -125 -417 0 0 -
NP -2,581 376 -1,145 -1,700 1,340 3,836 3,067 -
-
NP to SH -2,124 426 -1,147 -1,566 1,362 3,928 3,138 -
-
Tax Rate - 0.00% - - 23.73% 0.00% 0.00% -
Total Cost 10,262 23,651 12,499 16,365 14,918 15,770 20,448 -10.04%
-
Net Worth 58,655 8,620 8,656 17,161 20,095 25,120 31,834 9.84%
Dividend
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - 22 - - -
Div Payout % - - - - 1.64% - - -
Equity
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 58,655 8,620 8,656 17,161 20,095 25,120 31,834 9.84%
NOSH 508,563 254,695 216,415 214,520 223,278 228,372 227,391 13.16%
Ratio Analysis
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -33.60% 1.56% -10.08% -11.59% 8.24% 19.57% 13.04% -
ROE -3.62% 4.94% -13.25% -9.13% 6.78% 15.64% 9.86% -
Per Share
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.24 11.15 5.25 6.84 7.28 8.59 10.34 -20.94%
EPS -0.90 0.18 -0.53 -0.73 0.61 1.72 1.38 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.1711 0.04 0.04 0.08 0.09 0.11 0.14 3.12%
Adjusted Per Share Value based on latest NOSH - 215,405
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.83 2.59 1.23 1.58 1.75 2.12 2.54 -15.78%
EPS -0.23 0.05 -0.12 -0.17 0.15 0.42 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0633 0.0093 0.0093 0.0185 0.0217 0.0271 0.0344 9.82%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.155 0.075 0.14 0.25 0.22 0.43 0.18 -
P/RPS 6.92 0.67 2.67 3.66 3.02 5.01 1.74 23.62%
P/EPS -25.02 37.94 -26.42 -34.25 36.07 25.00 13.04 -
EY -4.00 2.64 -3.79 -2.92 2.77 4.00 7.67 -
DY 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 0.91 1.88 3.50 3.13 2.44 3.91 1.29 -5.21%
Price Multiplier on Announcement Date
31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 27/02/18 27/02/17 28/08/15 26/08/14 27/08/13 17/08/12 18/08/11 -
Price 0.165 0.085 0.10 0.24 0.27 0.42 0.19 -
P/RPS 7.36 0.76 1.91 3.51 3.71 4.89 1.84 23.73%
P/EPS -26.63 43.00 -18.87 -32.88 44.26 24.42 13.77 -
EY -3.75 2.33 -5.30 -3.04 2.26 4.10 7.26 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.96 2.13 2.50 3.00 3.00 3.82 1.36 -5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment