[MTOUCHE] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
18-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 10.66%
YoY- -1404.92%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 36,888 37,757 39,843 42,160 43,753 45,566 46,773 -14.57%
PBT 6,097 766 -3,224 -3,873 -3,992 1,261 4,345 25.20%
Tax -1,712 -300 -320 -320 -320 -742 -722 77.35%
NP 4,385 466 -3,544 -4,193 -4,312 519 3,623 13.50%
-
NP to SH 4,248 552 -3,618 -4,241 -4,747 -337 2,980 26.52%
-
Tax Rate 28.08% 39.16% - - - 58.84% 16.62% -
Total Cost 32,503 37,291 43,387 46,353 48,065 45,047 43,150 -17.14%
-
Net Worth 22,441 22,562 25,242 21,000 20,388 29,508 31,706 -20.49%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 22,441 22,562 25,242 21,000 20,388 29,508 31,706 -20.49%
NOSH 224,411 225,625 229,473 210,000 226,538 226,985 226,477 -0.60%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 11.89% 1.23% -8.89% -9.95% -9.86% 1.14% 7.75% -
ROE 18.93% 2.45% -14.33% -20.20% -23.28% -1.14% 9.40% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 16.44 16.73 17.36 20.08 19.31 20.07 20.65 -14.04%
EPS 1.89 0.24 -1.58 -2.02 -2.10 -0.15 1.32 26.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.11 0.10 0.09 0.13 0.14 -20.01%
Adjusted Per Share Value based on latest NOSH - 210,000
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 3.98 4.07 4.30 4.55 4.72 4.92 5.05 -14.61%
EPS 0.46 0.06 -0.39 -0.46 -0.51 -0.04 0.32 27.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0242 0.0243 0.0272 0.0227 0.022 0.0318 0.0342 -20.50%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.26 0.32 0.43 0.43 0.25 0.16 0.18 -
P/RPS 1.58 1.91 2.48 2.14 1.29 0.80 0.87 48.58%
P/EPS 13.74 130.80 -27.27 -21.29 -11.93 -107.77 13.68 0.29%
EY 7.28 0.76 -3.67 -4.70 -8.38 -0.93 7.31 -0.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.20 3.91 4.30 2.78 1.23 1.29 59.22%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 25/02/13 26/11/12 17/08/12 18/05/12 20/02/12 16/11/11 18/08/11 -
Price 0.19 0.29 0.42 0.41 0.38 0.29 0.19 -
P/RPS 1.16 1.73 2.42 2.04 1.97 1.44 0.92 16.62%
P/EPS 10.04 118.53 -26.64 -20.30 -18.13 -195.33 14.44 -21.43%
EY 9.96 0.84 -3.75 -4.93 -5.51 -0.51 6.93 27.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.90 3.82 4.10 4.22 2.23 1.36 24.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment