[WAJA] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[WAJA] WAJA KONSORTIUM BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -73.17%
YoY- -374.28%
Quarter Report
Latest QR
Upcoming QR
WAJA's Result
WAJA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 83,337 99,608 116,816 124,651 124,514 122,245 112,665 -18.22%
PBT -9,586 -9,957 -5,005 -3,504 -1,940 55 2,319 -
Tax -54 -311 -397 -598 -659 -786 -964 -85.38%
NP -9,640 -10,268 -5,402 -4,102 -2,599 -731 1,355 -
-
NP to SH -8,960 -9,527 -4,895 -3,711 -2,143 -228 1,775 -
-
Tax Rate - - - - - 1,429.09% 41.57% -
Total Cost 92,977 109,876 122,218 128,753 127,113 122,976 111,310 -11.31%
-
Net Worth 29,637 29,637 39,499 39,472 39,275 41,822 41,822 -20.53%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 29,637 29,637 39,499 39,472 39,275 41,822 41,822 -20.53%
NOSH 329,304 329,304 329,197 328,933 328,433 322,344 321,794 1.55%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -11.57% -10.31% -4.62% -3.29% -2.09% -0.60% 1.20% -
ROE -30.23% -32.15% -12.39% -9.40% -5.46% -0.55% 4.24% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 25.31 30.25 35.49 37.90 38.04 38.00 35.02 -19.48%
EPS -2.72 -2.89 -1.49 -1.13 -0.65 -0.07 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.12 0.12 0.12 0.13 0.13 -21.75%
Adjusted Per Share Value based on latest NOSH - 328,933
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 7.47 8.93 10.48 11.18 11.17 10.96 10.10 -18.23%
EPS -0.80 -0.85 -0.44 -0.33 -0.19 -0.02 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0266 0.0266 0.0354 0.0354 0.0352 0.0375 0.0375 -20.48%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.105 0.13 0.145 0.145 0.17 0.21 0.185 -
P/RPS 0.41 0.43 0.41 0.38 0.45 0.55 0.53 -15.74%
P/EPS -3.86 -4.49 -9.75 -12.85 -25.96 -296.32 33.53 -
EY -25.91 -22.25 -10.26 -7.78 -3.85 -0.34 2.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.44 1.21 1.21 1.42 1.62 1.42 -12.12%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 28/11/18 27/08/18 24/05/18 27/02/18 29/11/17 -
Price 0.075 0.115 0.135 0.14 0.155 0.185 0.195 -
P/RPS 0.30 0.38 0.38 0.37 0.41 0.49 0.56 -34.06%
P/EPS -2.76 -3.98 -9.08 -12.41 -23.67 -261.04 35.34 -
EY -36.28 -25.16 -11.02 -8.06 -4.22 -0.38 2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.28 1.13 1.17 1.29 1.42 1.50 -32.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment