[MNC] QoQ TTM Result on 30-Apr-2019 [#4]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
30-Apr-2019 [#4]
Profit Trend
QoQ- 33.1%
YoY- -45.74%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
TTM Result
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Revenue 17,116 21,020 21,312 20,249 22,704 9,339 16,618 2.75%
PBT -4,027 -5,094 -2,252 -1,621 -2,430 -1,643 -3,200 23.59%
Tax -274 -230 -160 -160 -232 -37 -146 78.64%
NP -4,301 -5,324 -2,412 -1,781 -2,662 -1,680 -3,346 26.03%
-
NP to SH -4,301 -5,324 -2,412 -1,781 -2,662 -1,680 -3,346 26.03%
-
Tax Rate - - - - - - - -
Total Cost 21,417 26,344 23,724 22,030 25,366 11,019 19,964 6.68%
-
Net Worth 80,502 93,056 36,692 33,923 34,010 0 33,902 121.91%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Net Worth 80,502 93,056 36,692 33,923 34,010 0 33,902 121.91%
NOSH 1,138,650 1,138,650 478,383 478,383 478,383 429,688 478,383 122.39%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
NP Margin -25.13% -25.33% -11.32% -8.80% -11.72% -17.99% -20.13% -
ROE -5.34% -5.72% -6.57% -5.25% -7.83% 0.00% -9.87% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 1.50 1.60 4.46 4.70 5.27 2.17 3.87 -58.25%
EPS -0.38 -0.41 -0.50 -0.41 -0.62 -0.39 -0.78 -48.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0707 0.0708 0.0767 0.0787 0.0789 0.00 0.0789 -9.61%
Adjusted Per Share Value based on latest NOSH - 478,383
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 7.21 8.86 8.98 8.53 9.56 3.93 7.00 2.76%
EPS -1.81 -2.24 -1.02 -0.75 -1.12 -0.71 -1.41 25.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3391 0.392 0.1546 0.1429 0.1433 0.00 0.1428 121.92%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 29/03/19 31/01/19 31/12/18 -
Price 0.02 0.02 0.06 0.04 0.035 0.045 0.045 -
P/RPS 1.33 1.25 1.35 0.85 0.66 2.07 1.16 13.43%
P/EPS -5.29 -4.94 -11.90 -9.68 -5.67 -11.51 -5.78 -7.84%
EY -18.89 -20.25 -8.40 -10.33 -17.64 -8.69 -17.30 8.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.78 0.51 0.44 0.00 0.57 -48.06%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 27/03/20 27/12/19 20/09/19 28/06/19 27/05/19 - 25/02/19 -
Price 0.015 0.02 0.115 0.04 0.04 0.00 0.05 -
P/RPS 1.00 1.25 2.58 0.85 0.76 0.00 1.29 -20.91%
P/EPS -3.97 -4.94 -22.81 -9.68 -6.48 0.00 -6.42 -35.79%
EY -25.18 -20.25 -4.38 -10.33 -15.44 0.00 -15.57 55.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.28 1.50 0.51 0.51 0.00 0.63 -63.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment