[MMSV] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -62.2%
YoY- -44.9%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 11,468 14,206 15,167 15,715 20,572 26,463 21,535 -34.27%
PBT -669 232 580 717 2,030 3,672 3,159 -
Tax 150 -36 -75 -144 -514 -2,122 -2,045 -
NP -519 196 505 573 1,516 1,550 1,114 -
-
NP to SH -519 196 505 573 1,516 1,550 1,114 -
-
Tax Rate - 15.52% 12.93% 20.08% 25.32% 57.79% 64.74% -
Total Cost 11,987 14,010 14,662 15,142 19,056 24,913 20,421 -29.87%
-
Net Worth 23,884 25,399 26,370 26,370 27,858 27,451 25,159 -3.40%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 23,884 25,399 26,370 26,370 27,858 27,451 25,159 -3.40%
NOSH 159,230 158,750 164,814 164,814 163,870 161,481 147,999 4.99%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -4.53% 1.38% 3.33% 3.65% 7.37% 5.86% 5.17% -
ROE -2.17% 0.77% 1.92% 2.17% 5.44% 5.65% 4.43% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 7.20 8.95 9.20 9.53 12.55 16.39 14.55 -37.41%
EPS -0.33 0.12 0.31 0.35 0.93 0.96 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.16 0.16 0.17 0.17 0.17 -7.99%
Adjusted Per Share Value based on latest NOSH - 164,814
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.53 6.85 7.31 7.58 9.92 12.76 10.38 -34.25%
EPS -0.25 0.09 0.24 0.28 0.73 0.75 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1151 0.1224 0.1271 0.1271 0.1343 0.1323 0.1213 -3.43%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.23 0.26 0.24 0.26 0.25 0.25 0.28 -
P/RPS 3.19 2.91 2.61 2.73 1.99 1.53 1.92 40.23%
P/EPS -70.56 210.59 78.33 74.79 27.02 26.05 37.20 -
EY -1.42 0.47 1.28 1.34 3.70 3.84 2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.63 1.50 1.63 1.47 1.47 1.65 -4.90%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 28/08/07 30/05/07 26/02/07 27/11/06 29/08/06 - -
Price 0.27 0.23 0.25 0.26 0.25 0.25 0.00 -
P/RPS 3.75 2.57 2.72 2.73 1.99 1.53 0.00 -
P/EPS -82.84 186.29 81.59 74.79 27.02 26.05 0.00 -
EY -1.21 0.54 1.23 1.34 3.70 3.84 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.44 1.56 1.63 1.47 1.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment