[MMSV] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
24-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -11.33%
YoY- -22.55%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 35,233 36,119 27,483 31,291 33,897 42,309 42,341 -11.50%
PBT 7,776 8,423 6,299 8,195 9,226 11,759 11,419 -22.54%
Tax -101 -80 -96 -97 -93 -91 -68 30.08%
NP 7,675 8,343 6,203 8,098 9,133 11,668 11,351 -22.90%
-
NP to SH 7,675 8,343 6,203 8,098 9,133 11,668 11,351 -22.90%
-
Tax Rate 1.30% 0.95% 1.52% 1.18% 1.01% 0.77% 0.60% -
Total Cost 27,558 27,776 21,280 23,193 24,764 30,641 30,990 -7.50%
-
Net Worth 38,658 38,725 33,599 36,090 35,828 34,252 32,446 12.35%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 3,254 3,254 3,271 3,271 3,257 3,257 3,253 0.02%
Div Payout % 42.40% 39.00% 52.74% 40.40% 35.67% 27.92% 28.67% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 38,658 38,725 33,599 36,090 35,828 34,252 32,446 12.35%
NOSH 161,075 161,355 159,999 164,047 162,857 163,105 162,233 -0.47%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 21.78% 23.10% 22.57% 25.88% 26.94% 27.58% 26.81% -
ROE 19.85% 21.54% 18.46% 22.44% 25.49% 34.07% 34.98% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 21.87 22.38 17.18 19.07 20.81 25.94 26.10 -11.09%
EPS 4.76 5.17 3.88 4.94 5.61 7.15 7.00 -22.61%
DPS 2.00 2.00 2.04 2.00 2.00 2.00 2.00 0.00%
NAPS 0.24 0.24 0.21 0.22 0.22 0.21 0.20 12.88%
Adjusted Per Share Value based on latest NOSH - 164,047
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 16.98 17.41 13.25 15.08 16.34 20.40 20.41 -11.51%
EPS 3.70 4.02 2.99 3.90 4.40 5.62 5.47 -22.88%
DPS 1.57 1.57 1.58 1.58 1.57 1.57 1.57 0.00%
NAPS 0.1864 0.1867 0.162 0.174 0.1727 0.1651 0.1564 12.37%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.67 0.50 0.47 0.595 0.67 0.74 0.67 -
P/RPS 3.06 2.23 2.74 3.12 3.22 2.85 2.57 12.30%
P/EPS 14.06 9.67 12.12 12.05 11.95 10.34 9.58 29.05%
EY 7.11 10.34 8.25 8.30 8.37 9.67 10.44 -22.53%
DY 2.99 4.00 4.35 3.36 2.99 2.70 2.99 0.00%
P/NAPS 2.79 2.08 2.24 2.70 3.05 3.52 3.35 -11.45%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 16/08/16 26/05/16 24/02/16 24/11/15 21/08/15 28/05/15 -
Price 0.63 0.695 0.495 0.48 0.75 0.635 0.79 -
P/RPS 2.88 3.10 2.88 2.52 3.60 2.45 3.03 -3.31%
P/EPS 13.22 13.44 12.77 9.72 13.37 8.88 11.29 11.06%
EY 7.56 7.44 7.83 10.28 7.48 11.27 8.86 -10.01%
DY 3.17 2.88 4.13 4.17 2.67 3.15 2.53 16.17%
P/NAPS 2.63 2.90 2.36 2.18 3.41 3.02 3.95 -23.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment