[APPASIA] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
06-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 62.05%
YoY- 505.79%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 22,776 23,085 21,963 36,225 59,923 78,978 81,600 -57.19%
PBT 2,678 2,630 2,112 1,506 1,116 1,516 620 164.51%
Tax -787 -697 -557 -531 -543 -518 -425 50.62%
NP 1,891 1,933 1,555 975 573 998 195 352.87%
-
NP to SH 1,942 1,961 1,590 982 606 1,058 285 258.16%
-
Tax Rate 29.39% 26.50% 26.37% 35.26% 48.66% 34.17% 68.55% -
Total Cost 20,885 21,152 20,408 35,250 59,350 77,980 81,405 -59.52%
-
Net Worth 24,792 23,697 23,369 25,002 24,172 24,449 24,340 1.23%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 24,792 23,697 23,369 25,002 24,172 24,449 24,340 1.23%
NOSH 1,161,930 1,135,164 1,131,908 1,129,151 1,127,677 1,127,557 1,127,557 2.01%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.30% 8.37% 7.08% 2.69% 0.96% 1.26% 0.24% -
ROE 7.83% 8.28% 6.80% 3.93% 2.51% 4.33% 1.17% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.10 2.17 2.06 3.36 5.55 7.30 7.54 -57.25%
EPS 0.18 0.18 0.15 0.09 0.06 0.10 0.03 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0229 0.0223 0.0219 0.0232 0.0224 0.0226 0.0225 1.17%
Adjusted Per Share Value based on latest NOSH - 1,129,151
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.65 1.68 1.60 2.63 4.35 5.74 5.93 -57.27%
EPS 0.14 0.14 0.12 0.07 0.04 0.08 0.02 264.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.018 0.0172 0.017 0.0182 0.0176 0.0178 0.0177 1.12%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.095 0.105 0.105 0.115 0.105 0.07 0.08 -
P/RPS 4.52 4.83 5.10 3.42 1.89 0.96 1.06 162.26%
P/EPS 52.96 56.90 70.47 126.21 186.98 71.58 303.67 -68.68%
EY 1.89 1.76 1.42 0.79 0.53 1.40 0.33 219.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.15 4.71 4.79 4.96 4.69 3.10 3.56 10.73%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 20/11/23 06/12/23 06/12/23 06/12/23 06/12/23 06/12/23 -
Price 0.085 0.09 0.09 0.09 0.09 0.09 0.09 -
P/RPS 4.04 4.14 4.37 2.68 1.62 1.23 1.19 125.38%
P/EPS 47.39 48.77 60.40 98.77 160.27 92.03 341.63 -73.10%
EY 2.11 2.05 1.66 1.01 0.62 1.09 0.29 274.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 4.04 4.11 3.88 4.02 3.98 4.00 -4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment