[SRIDGE] QoQ TTM Result on 30-Sep-2020 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 46.16%
YoY- 71.86%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 9,976 8,920 9,119 9,604 9,073 9,899 10,301 -2.11%
PBT -2,761 -2,785 -2,131 -1,686 -2,885 -3,944 -4,209 -24.52%
Tax -32 85 85 85 1,700 1,603 1,603 -
NP -2,793 -2,700 -2,046 -1,601 -1,185 -2,341 -2,606 4.73%
-
NP to SH -2,789 -2,697 -2,042 -1,599 -2,970 -4,098 -4,364 -25.82%
-
Tax Rate - - - - - - - -
Total Cost 12,769 11,620 11,165 11,205 10,258 12,240 12,907 -0.71%
-
Net Worth 9,597 9,431 7,787 7,792 8,685 8,480 2,807 127.11%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 9,597 9,431 7,787 7,792 8,685 8,480 2,807 127.11%
NOSH 169,706 161,025 156,993 154,476 144,761 141,333 140,354 13.50%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -28.00% -30.27% -22.44% -16.67% -13.06% -23.65% -25.30% -
ROE -29.06% -28.60% -26.22% -20.52% -34.19% -48.33% -155.46% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.24 5.67 5.85 6.16 6.27 7.00 7.34 -10.26%
EPS -1.74 -1.72 -1.31 -1.03 -2.05 -2.90 -3.11 -32.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.05 0.05 0.06 0.06 0.02 108.14%
Adjusted Per Share Value based on latest NOSH - 154,476
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 3.95 3.53 3.61 3.80 3.59 3.92 4.08 -2.13%
EPS -1.10 -1.07 -0.81 -0.63 -1.18 -1.62 -1.73 -26.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.0373 0.0308 0.0308 0.0344 0.0336 0.0111 127.31%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.295 0.89 0.58 0.34 0.39 0.42 0.29 -
P/RPS 4.73 15.68 9.91 5.52 6.22 6.00 3.95 12.77%
P/EPS -16.92 -51.87 -44.24 -33.14 -19.01 -14.49 -9.33 48.76%
EY -5.91 -1.93 -2.26 -3.02 -5.26 -6.90 -10.72 -32.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.92 14.83 11.60 6.80 6.50 7.00 14.50 -51.38%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 25/05/21 25/02/21 30/11/20 28/08/20 22/06/20 06/03/20 -
Price 0.205 0.405 0.785 0.505 0.33 0.40 0.37 -
P/RPS 3.29 7.14 13.41 8.20 5.27 5.71 5.04 -24.76%
P/EPS -11.76 -23.60 -59.88 -49.22 -16.08 -13.80 -11.90 -0.78%
EY -8.51 -4.24 -1.67 -2.03 -6.22 -7.25 -8.40 0.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 6.75 15.70 10.10 5.50 6.67 18.50 -67.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment