[SRIDGE] YoY Quarter Result on 30-Jun-2021 [#4]

Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 45.78%
YoY- -15.13%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 4,934 3,276 3,440 3,156 2,100 2,926 3,371 6.54%
PBT 203 684 -409 -670 -694 -1,753 3,639 -38.15%
Tax -366 -4 -10 -32 85 -12 43 -
NP -163 680 -419 -702 -609 -1,765 3,682 -
-
NP to SH 19 684 -298 -700 -608 -1,736 3,682 -58.39%
-
Tax Rate 180.30% 0.58% - - - - -1.18% -
Total Cost 5,097 2,596 3,859 3,858 2,709 4,691 -311 -
-
Net Worth 21,033 9,668 10,973 9,597 8,685 9,824 9,679 13.79%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 21,033 9,668 10,973 9,597 8,685 9,824 9,679 13.79%
NOSH 222,601 203,375 196,121 169,706 144,761 140,353 121,425 10.61%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -3.30% 20.76% -12.18% -22.24% -29.00% -60.32% 109.23% -
ROE 0.09% 7.07% -2.72% -7.29% -7.00% -17.67% 38.04% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.35 1.36 1.88 1.97 1.45 2.08 2.79 -2.81%
EPS 0.01 0.28 -0.16 -0.44 -0.42 -1.24 3.04 -61.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.04 0.06 0.06 0.06 0.07 0.08 3.78%
Adjusted Per Share Value based on latest NOSH - 169,706
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 1.95 1.30 1.36 1.25 0.83 1.16 1.33 6.57%
EPS 0.01 0.27 -0.12 -0.28 -0.24 -0.69 1.46 -56.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0383 0.0434 0.038 0.0344 0.0389 0.0383 13.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.435 0.63 0.145 0.295 0.39 0.225 0.16 -
P/RPS 18.54 46.48 7.71 14.95 26.88 10.79 5.74 21.55%
P/EPS 4,815.63 222.62 -88.99 -67.41 -92.86 -18.19 5.26 211.28%
EY 0.02 0.45 -1.12 -1.48 -1.08 -5.50 19.02 -68.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 15.75 2.42 4.92 6.50 3.21 2.00 13.81%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 29/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.38 0.635 0.095 0.205 0.33 0.215 0.23 -
P/RPS 16.20 46.85 5.05 10.39 22.75 10.31 8.26 11.86%
P/EPS 4,206.76 224.39 -58.30 -46.84 -78.57 -17.38 7.56 186.51%
EY 0.02 0.45 -1.72 -2.13 -1.27 -5.75 13.23 -66.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.80 15.88 1.58 3.42 5.50 3.07 2.88 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment