[SRIDGE] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 17.97%
YoY- -68.04%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 27,533 27,669 27,559 29,681 33,661 37,087 35,939 -16.20%
PBT -3,359 -6,549 -5,425 -4,002 -4,889 -1,038 -2,151 34.41%
Tax -167 -129 -46 -46 -46 -73 78 -
NP -3,526 -6,678 -5,471 -4,048 -4,935 -1,111 -2,073 42.26%
-
NP to SH -3,526 -6,678 -5,471 -4,048 -4,935 -1,111 -2,073 42.26%
-
Tax Rate - - - - - - - -
Total Cost 31,059 34,347 33,030 33,729 38,596 38,198 38,012 -12.54%
-
Net Worth 9,679 9,723 10,908 12,112 13,325 16,940 16,940 -31.02%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 9,679 9,723 10,908 12,112 13,325 16,940 16,940 -31.02%
NOSH 121,000 121,000 121,000 121,000 121,000 121,000 121,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -12.81% -24.14% -19.85% -13.64% -14.66% -3.00% -5.77% -
ROE -36.43% -68.68% -50.15% -33.42% -37.03% -6.56% -12.24% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 22.75 22.77 22.74 24.50 27.79 30.65 29.70 -16.21%
EPS -2.91 -5.49 -4.51 -3.34 -4.07 -0.92 -1.71 42.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.10 0.11 0.14 0.14 -31.02%
Adjusted Per Share Value based on latest NOSH - 121,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 10.74 10.79 10.75 11.57 13.13 14.46 14.01 -16.17%
EPS -1.37 -2.60 -2.13 -1.58 -1.92 -0.43 -0.81 41.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0377 0.0379 0.0425 0.0472 0.052 0.0661 0.0661 -31.10%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.115 0.09 0.105 0.11 0.16 0.12 0.15 -
P/RPS 0.51 0.40 0.46 0.45 0.58 0.39 0.51 0.00%
P/EPS -3.95 -1.64 -2.33 -3.29 -3.93 -13.07 -8.76 -41.05%
EY -25.34 -61.05 -42.99 -30.38 -25.46 -7.65 -11.42 69.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.13 1.17 1.10 1.45 0.86 1.07 21.78%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 25/11/16 26/08/16 25/05/16 29/02/16 - - -
Price 0.19 0.10 0.11 0.125 0.125 0.00 0.00 -
P/RPS 0.83 0.44 0.48 0.51 0.45 0.00 0.00 -
P/EPS -6.52 -1.82 -2.44 -3.74 -3.07 0.00 0.00 -
EY -15.34 -54.95 -41.03 -26.74 -32.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.25 1.22 1.25 1.14 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment