[SRIDGE] QoQ TTM Result on 31-Dec-2016

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016
Profit Trend
QoQ- 47.2%
YoY- 28.55%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 20,152 24,283 25,303 27,533 27,669 27,559 29,681 -22.73%
PBT -2,735 -2,165 -2,682 -3,359 -6,549 -5,425 -4,002 -22.39%
Tax -138 -221 -196 -167 -129 -46 -46 107.86%
NP -2,873 -2,386 -2,878 -3,526 -6,678 -5,471 -4,048 -20.41%
-
NP to SH -2,873 -2,386 -2,878 -3,526 -6,678 -5,471 -4,048 -20.41%
-
Tax Rate - - - - - - - -
Total Cost 23,025 26,669 28,181 31,059 34,347 33,030 33,729 -22.45%
-
Net Worth 7,259 8,470 9,679 9,679 9,723 10,908 12,112 -28.89%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 7,259 8,470 9,679 9,679 9,723 10,908 12,112 -28.89%
NOSH 121,000 121,000 121,000 121,000 121,000 121,000 121,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -14.26% -9.83% -11.37% -12.81% -24.14% -19.85% -13.64% -
ROE -39.57% -28.17% -29.73% -36.43% -68.68% -50.15% -33.42% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 16.65 20.07 20.91 22.75 22.77 22.74 24.50 -22.68%
EPS -2.37 -1.97 -2.38 -2.91 -5.49 -4.51 -3.34 -20.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.08 0.08 0.08 0.09 0.10 -28.84%
Adjusted Per Share Value based on latest NOSH - 121,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.86 9.47 9.87 10.74 10.79 10.75 11.57 -22.70%
EPS -1.12 -0.93 -1.12 -1.37 -2.60 -2.13 -1.58 -20.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0283 0.033 0.0377 0.0377 0.0379 0.0425 0.0472 -28.87%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.15 0.22 0.255 0.115 0.09 0.105 0.11 -
P/RPS 0.90 1.10 1.22 0.51 0.40 0.46 0.45 58.67%
P/EPS -6.32 -11.16 -10.72 -3.95 -1.64 -2.33 -3.29 54.46%
EY -15.83 -8.96 -9.33 -25.34 -61.05 -42.99 -30.38 -35.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.14 3.19 1.44 1.13 1.17 1.10 72.77%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 25/08/17 24/05/17 27/02/17 25/11/16 26/08/16 25/05/16 -
Price 0.14 0.215 0.215 0.19 0.10 0.11 0.125 -
P/RPS 0.84 1.07 1.03 0.83 0.44 0.48 0.51 39.42%
P/EPS -5.90 -10.90 -9.04 -6.52 -1.82 -2.44 -3.74 35.47%
EY -16.96 -9.17 -11.06 -15.34 -54.95 -41.03 -26.74 -26.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 3.07 2.69 2.38 1.25 1.22 1.25 51.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment