[BCTTECH] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -1.08%
YoY- 33.83%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 28,662 38,367 42,034 52,948 53,302 48,566 46,350 -27.43%
PBT -1,154 4,459 6,978 11,344 11,478 10,880 10,331 -
Tax -938 -938 0 938 938 938 0 -
NP -2,092 3,521 6,978 12,282 12,416 11,818 10,331 -
-
NP to SH -2,092 3,521 6,978 12,282 12,416 11,818 10,331 -
-
Tax Rate - 21.04% 0.00% -8.27% -8.17% -8.62% 0.00% -
Total Cost 30,754 34,846 35,056 40,666 40,886 36,748 36,019 -10.00%
-
Net Worth 51,284 37,379 56,699 57,776 43,272 39,128 24,581 63.34%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 51,284 37,379 56,699 57,776 43,272 39,128 24,581 63.34%
NOSH 131,499 88,999 134,999 137,562 123,636 122,275 81,938 37.11%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -7.30% 9.18% 16.60% 23.20% 23.29% 24.33% 22.29% -
ROE -4.08% 9.42% 12.31% 21.26% 28.69% 30.20% 42.03% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 21.80 43.11 31.14 38.49 43.11 39.72 56.57 -47.07%
EPS -1.59 3.96 5.17 8.93 10.04 9.67 12.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.42 0.42 0.42 0.35 0.32 0.30 19.13%
Adjusted Per Share Value based on latest NOSH - 137,562
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 21.34 28.57 31.30 39.43 39.69 36.16 34.51 -27.43%
EPS -1.56 2.62 5.20 9.15 9.25 8.80 7.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3819 0.2783 0.4222 0.4302 0.3222 0.2914 0.183 63.37%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.16 0.30 0.50 0.74 1.03 0.85 0.78 -
P/RPS 0.73 0.70 1.61 1.92 2.39 2.14 1.38 -34.61%
P/EPS -10.06 7.58 9.67 8.29 10.26 8.79 6.19 -
EY -9.94 13.19 10.34 12.07 9.75 11.37 16.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.71 1.19 1.76 2.94 2.66 2.60 -70.84%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 08/05/08 26/02/08 19/11/07 14/08/07 14/05/07 - -
Price 0.14 0.17 0.30 0.66 0.85 1.08 0.00 -
P/RPS 0.64 0.39 0.96 1.71 1.97 2.72 0.00 -
P/EPS -8.80 4.30 5.80 7.39 8.46 11.17 0.00 -
EY -11.36 23.27 17.23 13.53 11.81 8.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.71 1.57 2.43 3.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment