[BCTTECH] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -43.19%
YoY- -32.46%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 15,807 28,662 38,367 42,034 52,948 53,302 48,566 -52.58%
PBT -6,495 -1,154 4,459 6,978 11,344 11,478 10,880 -
Tax -941 -938 -938 0 938 938 938 -
NP -7,436 -2,092 3,521 6,978 12,282 12,416 11,818 -
-
NP to SH -7,436 -2,092 3,521 6,978 12,282 12,416 11,818 -
-
Tax Rate - - 21.04% 0.00% -8.27% -8.17% -8.62% -
Total Cost 23,243 30,754 34,846 35,056 40,666 40,886 36,748 -26.25%
-
Net Worth 50,561 51,284 37,379 56,699 57,776 43,272 39,128 18.58%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 50,561 51,284 37,379 56,699 57,776 43,272 39,128 18.58%
NOSH 136,652 131,499 88,999 134,999 137,562 123,636 122,275 7.67%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -47.04% -7.30% 9.18% 16.60% 23.20% 23.29% 24.33% -
ROE -14.71% -4.08% 9.42% 12.31% 21.26% 28.69% 30.20% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.57 21.80 43.11 31.14 38.49 43.11 39.72 -55.95%
EPS -5.44 -1.59 3.96 5.17 8.93 10.04 9.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.42 0.42 0.42 0.35 0.32 10.13%
Adjusted Per Share Value based on latest NOSH - 134,999
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.77 21.34 28.57 31.30 39.43 39.69 36.16 -52.58%
EPS -5.54 -1.56 2.62 5.20 9.15 9.25 8.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3765 0.3819 0.2783 0.4222 0.4302 0.3222 0.2914 18.57%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.08 0.16 0.30 0.50 0.74 1.03 0.85 -
P/RPS 0.69 0.73 0.70 1.61 1.92 2.39 2.14 -52.88%
P/EPS -1.47 -10.06 7.58 9.67 8.29 10.26 8.79 -
EY -68.02 -9.94 13.19 10.34 12.07 9.75 11.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.41 0.71 1.19 1.76 2.94 2.66 -80.93%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 26/08/08 08/05/08 26/02/08 19/11/07 14/08/07 14/05/07 -
Price 0.05 0.14 0.17 0.30 0.66 0.85 1.08 -
P/RPS 0.43 0.64 0.39 0.96 1.71 1.97 2.72 -70.66%
P/EPS -0.92 -8.80 4.30 5.80 7.39 8.46 11.17 -
EY -108.83 -11.36 23.27 17.23 13.53 11.81 8.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.36 0.40 0.71 1.57 2.43 3.38 -87.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment