[BCTTECH] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
19-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -19.08%
YoY- -5.74%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 1,958 5,646 7,192 14,037 11,663 9,313 17,935 -77.18%
PBT -2,893 89 -540 2,201 2,720 2,608 3,815 -
Tax 0 0 0 0 0 938 0 -
NP -2,893 89 -540 2,201 2,720 3,546 3,815 -
-
NP to SH -2,893 89 -540 2,201 2,720 3,546 3,815 -
-
Tax Rate - 0.00% - 0.00% 0.00% -35.97% 0.00% -
Total Cost 4,851 5,557 7,732 11,836 8,943 5,767 14,120 -50.97%
-
Net Worth 51,284 37,379 56,699 57,776 43,272 39,128 24,581 63.34%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 51,284 37,379 56,699 57,776 43,272 39,128 24,581 63.34%
NOSH 131,499 88,999 134,999 137,562 123,636 122,275 81,938 37.11%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -147.75% 1.58% -7.51% 15.68% 23.32% 38.08% 21.27% -
ROE -5.64% 0.24% -0.95% 3.81% 6.29% 9.06% 15.52% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.49 6.34 5.33 10.20 9.43 7.62 21.89 -83.35%
EPS -2.20 0.10 -0.40 1.60 2.20 2.90 4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.42 0.42 0.42 0.35 0.32 0.30 19.13%
Adjusted Per Share Value based on latest NOSH - 137,562
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.46 4.20 5.36 10.45 8.68 6.93 13.36 -77.17%
EPS -2.15 0.07 -0.40 1.64 2.03 2.64 2.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3819 0.2783 0.4222 0.4302 0.3222 0.2914 0.183 63.37%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.16 0.30 0.50 0.74 1.03 0.85 0.78 -
P/RPS 10.75 4.73 9.39 7.25 10.92 11.16 3.56 109.05%
P/EPS -7.27 300.00 -125.00 46.25 46.82 29.31 16.75 -
EY -13.75 0.33 -0.80 2.16 2.14 3.41 5.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.71 1.19 1.76 2.94 2.66 2.60 -70.84%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 08/05/08 26/02/08 19/11/07 14/08/07 14/05/07 26/02/07 -
Price 0.14 0.17 0.30 0.66 0.85 1.08 0.95 -
P/RPS 9.40 2.68 5.63 6.47 9.01 14.18 4.34 67.48%
P/EPS -6.36 170.00 -75.00 41.25 38.64 37.24 20.40 -
EY -15.71 0.59 -1.33 2.42 2.59 2.69 4.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.71 1.57 2.43 3.38 3.17 -76.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment