[BCTTECH] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
13-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 2.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 53,302 48,566 46,350 37,037 27,699 25,867 78.37%
PBT 11,478 10,880 10,331 9,177 8,924 7,763 36.75%
Tax 938 938 0 0 0 0 -
NP 12,416 11,818 10,331 9,177 8,924 7,763 45.63%
-
NP to SH 12,416 11,818 10,331 9,177 8,924 7,763 45.63%
-
Tax Rate -8.17% -8.62% 0.00% 0.00% 0.00% 0.00% -
Total Cost 40,886 36,748 36,019 27,860 18,775 18,104 91.95%
-
Net Worth 43,272 39,128 24,581 15,747 16,253 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 43,272 39,128 24,581 15,747 16,253 0 -
NOSH 123,636 122,275 81,938 54,302 45,148 3,777 1531.78%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 23.29% 24.33% 22.29% 24.78% 32.22% 30.01% -
ROE 28.69% 30.20% 42.03% 58.28% 54.90% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 43.11 39.72 56.57 68.21 61.35 684.68 -89.06%
EPS 10.04 9.67 12.61 16.90 19.77 205.48 -91.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.32 0.30 0.29 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,302
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 39.69 36.16 34.51 27.58 20.63 19.26 78.38%
EPS 9.25 8.80 7.69 6.83 6.65 5.78 45.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3222 0.2914 0.183 0.1173 0.121 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 1.03 0.85 0.78 0.68 0.00 0.00 -
P/RPS 2.39 2.14 1.38 1.00 0.00 0.00 -
P/EPS 10.26 8.79 6.19 4.02 0.00 0.00 -
EY 9.75 11.37 16.16 24.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 2.66 2.60 2.34 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 14/08/07 14/05/07 - - - - -
Price 0.85 1.08 0.00 0.00 0.00 0.00 -
P/RPS 1.97 2.72 0.00 0.00 0.00 0.00 -
P/EPS 8.46 11.17 0.00 0.00 0.00 0.00 -
EY 11.81 8.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 3.38 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment