[TDEX] QoQ TTM Result on 31-Dec-2018 [#2]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 51.47%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
TTM Result
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Revenue 56,116 33,414 60,298 27,469 58,814 26,884 54,265 4.58%
PBT -9,031 -3,783 -7,580 -2,809 -5,430 -3,797 -2,771 385.30%
Tax 50 50 -151 0 -301 -201 -422 -
NP -8,981 -3,733 -7,731 -2,809 -5,731 -3,998 -3,193 298.54%
-
NP to SH -8,283 -3,315 -7,042 -2,597 -5,351 -3,727 -3,391 230.04%
-
Tax Rate - - - - - - - -
Total Cost 65,097 37,147 68,029 30,278 64,545 30,882 57,458 18.16%
-
Net Worth 35,425 0 41,329 0 41,329 0 38,045 -9.09%
Dividend
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Net Worth 35,425 0 41,329 0 41,329 0 38,045 -9.09%
NOSH 590,421 590,421 590,421 590,421 590,421 543,505 543,505 11.70%
Ratio Analysis
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
NP Margin -16.00% -11.17% -12.82% -10.23% -9.74% -14.87% -5.88% -
ROE -23.38% 0.00% -17.04% 0.00% -12.95% 0.00% -8.91% -
Per Share
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 9.50 5.66 10.21 4.65 9.96 4.95 9.98 -6.37%
EPS -1.40 -0.56 -1.19 -0.44 -0.91 -0.69 -0.62 197.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.00 0.07 0.00 0.07 0.00 0.07 -18.62%
Adjusted Per Share Value based on latest NOSH - 590,421
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
RPS 6.66 3.96 7.15 3.26 6.98 3.19 6.44 4.59%
EPS -0.98 -0.39 -0.84 -0.31 -0.63 -0.44 -0.40 231.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.042 0.00 0.049 0.00 0.049 0.00 0.0451 -9.08%
Price Multiplier on Financial Quarter End Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 30/04/19 29/03/19 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 -
Price 0.07 0.08 0.11 0.10 0.115 0.115 0.115 -
P/RPS 0.74 1.41 1.08 2.15 1.15 2.32 1.15 -44.53%
P/EPS -4.99 -14.25 -9.22 -22.73 -12.69 -16.77 -18.43 -82.56%
EY -20.04 -7.02 -10.84 -4.40 -7.88 -5.96 -5.43 473.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.00 1.57 0.00 1.64 0.00 1.64 -36.33%
Price Multiplier on Announcement Date
30/04/19 31/03/19 31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 CAGR
Date 27/06/19 - 22/03/19 - 28/12/18 - 28/09/18 -
Price 0.075 0.00 0.07 0.00 0.10 0.00 0.115 -
P/RPS 0.79 0.00 0.69 0.00 1.00 0.00 1.15 -39.46%
P/EPS -5.35 0.00 -5.87 0.00 -11.03 0.00 -18.43 -80.86%
EY -18.71 0.00 -17.04 0.00 -9.06 0.00 -5.43 422.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 1.00 0.00 1.43 0.00 1.64 -30.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment