[KGB] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[KGB] KELINGTON GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KGB's Result
KGB's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 64,131 61,003 52,789 52,111 31.71%
PBT 8,357 10,230 7,610 6,981 26.97%
Tax -500 -1,761 -1,207 -506 -1.57%
NP 7,857 8,469 6,403 6,475 29.27%
-
NP to SH 8,043 8,577 6,388 6,337 37.22%
-
Tax Rate 5.98% 17.21% 15.86% 7.25% -
Total Cost 56,274 52,534 46,386 45,636 32.06%
-
Net Worth 30,433 28,191 25,332 0 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 30,433 28,191 25,332 0 -
NOSH 66,059 65,032 64,955 56,114 24.17%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 12.25% 13.88% 12.13% 12.43% -
ROE 26.43% 30.42% 25.22% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 97.08 93.80 81.27 92.87 6.06%
EPS 12.18 13.19 9.83 11.29 10.59%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4607 0.4335 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,114
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 8.93 8.49 7.35 7.26 31.62%
EPS 1.12 1.19 0.89 0.88 37.72%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0424 0.0393 0.0353 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 31/12/09 - - - -
Price 0.63 0.00 0.00 0.00 -
P/RPS 0.65 0.00 0.00 0.00 -
P/EPS 5.17 0.00 0.00 0.00 -
EY 19.33 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment