[OVERSEA] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -64.71%
YoY- 106.83%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 58,512 59,391 59,109 59,742 60,044 62,032 62,161 -3.95%
PBT -3,993 -46 69 807 1,052 -770 -728 211.33%
Tax -872 -1,014 -860 -660 -593 -985 -1,027 -10.34%
NP -4,865 -1,060 -791 147 459 -1,755 -1,755 97.45%
-
NP to SH -4,795 -1,011 -762 162 459 -1,755 -1,755 95.55%
-
Tax Rate - - 1,246.38% 81.78% 56.37% - - -
Total Cost 63,377 60,451 59,900 59,595 59,585 63,787 63,916 -0.56%
-
Net Worth 58,133 62,977 62,977 62,979 63,015 63,015 65,069 -7.24%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 58,133 62,977 62,977 62,979 63,015 63,015 65,069 -7.24%
NOSH 246,415 246,415 246,415 246,415 242,368 242,368 240,999 1.49%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -8.31% -1.78% -1.34% 0.25% 0.76% -2.83% -2.82% -
ROE -8.25% -1.61% -1.21% 0.26% 0.73% -2.79% -2.70% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.16 24.52 24.40 24.66 24.77 25.59 25.79 -4.26%
EPS -1.98 -0.42 -0.31 0.07 0.19 -0.72 -0.73 94.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.26 0.26 0.26 0.26 0.26 0.27 -7.55%
Adjusted Per Share Value based on latest NOSH - 246,415
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.80 2.84 2.82 2.85 2.87 2.96 2.97 -3.85%
EPS -0.23 -0.05 -0.04 0.01 0.02 -0.08 -0.08 102.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0278 0.0301 0.0301 0.0301 0.0301 0.0301 0.0311 -7.21%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.18 0.19 0.205 0.195 0.245 0.17 0.18 -
P/RPS 0.75 0.77 0.84 0.79 0.99 0.66 0.70 4.71%
P/EPS -9.09 -45.52 -65.16 291.57 129.37 -23.48 -24.72 -48.70%
EY -11.00 -2.20 -1.53 0.34 0.77 -4.26 -4.05 94.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.73 0.79 0.75 0.94 0.65 0.67 7.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 29/11/17 28/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.20 0.195 0.205 0.21 0.205 0.17 0.17 -
P/RPS 0.83 0.80 0.84 0.85 0.83 0.66 0.66 16.52%
P/EPS -10.10 -46.72 -65.16 314.00 108.25 -23.48 -23.34 -42.81%
EY -9.90 -2.14 -1.53 0.32 0.92 -4.26 -4.28 74.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.75 0.79 0.81 0.79 0.65 0.63 20.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment