[MMM] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
14-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 16.18%
YoY- 92.71%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 15,597 15,382 13,977 12,383 10,866 9,585 9,060 43.68%
PBT 816 2,229 -4,270 -7,051 -8,401 -10,094 -92,542 -
Tax 0 0 0 0 0 0 0 -
NP 816 2,229 -4,270 -7,051 -8,401 -10,094 -92,542 -
-
NP to SH 873 2,286 -4,213 -6,994 -8,344 -10,037 -92,488 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 14,781 13,153 18,247 19,434 19,267 19,679 101,602 -72.37%
-
Net Worth 24,114 25,191 23,611 23,539 23,228 22,916 27,825 -9.10%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 24,114 25,191 23,611 23,539 23,228 22,916 27,825 -9.10%
NOSH 239,464 239,464 239,464 239,464 239,464 239,464 239,464 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 5.23% 14.49% -30.55% -56.94% -77.31% -105.31% -1,021.43% -
ROE 3.62% 9.07% -17.84% -29.71% -35.92% -43.80% -332.38% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.51 6.42 5.84 5.17 4.54 4.00 3.78 43.72%
EPS 0.36 0.95 -1.76 -2.92 -3.48 -4.19 -38.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1007 0.1052 0.0986 0.0983 0.097 0.0957 0.1162 -9.11%
Adjusted Per Share Value based on latest NOSH - 239,464
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 5.01 4.94 4.49 3.98 3.49 3.08 2.91 43.69%
EPS 0.28 0.73 -1.35 -2.25 -2.68 -3.22 -29.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0775 0.0809 0.0758 0.0756 0.0746 0.0736 0.0894 -9.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.095 0.095 0.09 0.105 0.14 0.10 0.215 -
P/RPS 1.46 1.48 1.54 2.03 3.09 2.50 5.68 -59.60%
P/EPS 26.06 9.95 -5.12 -3.60 -4.02 -2.39 -0.56 -
EY 3.84 10.05 -19.55 -27.82 -24.89 -41.91 -179.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.90 0.91 1.07 1.44 1.04 1.85 -36.35%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 26/02/18 20/11/17 14/08/17 21/04/17 27/02/17 28/11/16 -
Price 0.09 0.08 0.09 0.09 0.11 0.105 0.25 -
P/RPS 1.38 1.25 1.54 1.74 2.42 2.62 6.61 -64.84%
P/EPS 24.69 8.38 -5.12 -3.08 -3.16 -2.51 -0.65 -
EY 4.05 11.93 -19.55 -32.45 -31.68 -39.92 -154.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.76 0.91 0.92 1.13 1.10 2.15 -44.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment