[HHHCORP] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -18.42%
YoY- 95.27%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 36,655 40,457 41,188 41,421 42,578 41,185 41,107 -7.33%
PBT -184 425 687 2,198 2,827 774 3,131 -
Tax -165 -352 68 -134 -297 -701 -1,288 -74.49%
NP -349 73 755 2,064 2,530 73 1,843 -
-
NP to SH -349 73 755 2,064 2,530 73 1,843 -
-
Tax Rate - 82.82% -9.90% 6.10% 10.51% 90.57% 41.14% -
Total Cost 37,004 40,384 40,433 39,357 40,048 41,112 39,264 -3.86%
-
Net Worth 56,661 46,662 46,662 46,662 46,662 46,662 46,662 13.77%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 56,661 46,662 46,662 46,662 46,662 46,662 46,662 13.77%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 333,301 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin -0.95% 0.18% 1.83% 4.98% 5.94% 0.18% 4.48% -
ROE -0.62% 0.16% 1.62% 4.42% 5.42% 0.16% 3.95% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 11.00 12.14 12.36 12.43 12.77 12.36 12.33 -7.30%
EPS -0.10 0.02 0.23 0.62 0.76 0.02 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.14 0.14 0.14 0.14 0.14 0.14 13.77%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 9.18 10.14 10.32 10.38 10.67 10.32 10.30 -7.36%
EPS -0.09 0.02 0.19 0.52 0.63 0.02 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.1169 0.1169 0.1169 0.1169 0.1169 0.1169 13.80%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.125 0.17 0.17 0.17 0.145 0.125 0.14 -
P/RPS 1.14 1.40 1.38 1.37 1.14 1.01 1.14 0.00%
P/EPS -119.38 776.18 75.05 27.45 19.10 570.72 25.32 -
EY -0.84 0.13 1.33 3.64 5.23 0.18 3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.21 1.21 1.21 1.04 0.89 1.00 -18.14%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 21/11/14 02/09/14 23/05/14 28/02/14 28/11/13 22/08/13 -
Price 0.13 0.145 0.19 0.18 0.165 0.14 0.125 -
P/RPS 1.18 1.19 1.54 1.45 1.29 1.13 1.01 10.89%
P/EPS -124.15 662.04 83.88 29.07 21.74 639.21 22.61 -
EY -0.81 0.15 1.19 3.44 4.60 0.16 4.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.04 1.36 1.29 1.18 1.00 0.89 -9.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment