[CATCHA] QoQ TTM Result on 31-Mar-2016 [#1]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 55.95%
YoY- -15.16%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 23,458 20,414 18,512 18,095 17,792 19,640 22,078 4.10%
PBT 7,328 9,402 3,819 4,595 3,250 15,814 6,021 13.92%
Tax -158 -10 -78 -59 -52 -31 -53 106.45%
NP 7,170 9,392 3,741 4,536 3,198 15,783 5,968 12.94%
-
NP to SH 5,656 8,014 2,736 3,431 2,200 15,013 5,192 5.84%
-
Tax Rate 2.16% 0.11% 2.04% 1.28% 1.60% 0.20% 0.88% -
Total Cost 16,288 11,022 14,771 13,559 14,594 3,857 16,110 0.73%
-
Net Worth 56,548 60,587 47,123 49,816 51,163 52,509 43,084 19.77%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 56,548 60,587 47,123 49,816 51,163 52,509 43,084 19.77%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 30.57% 46.01% 20.21% 25.07% 17.97% 80.36% 27.03% -
ROE 10.00% 13.23% 5.81% 6.89% 4.30% 28.59% 12.05% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 17.42 15.16 13.75 13.44 13.21 14.59 16.40 4.08%
EPS 4.20 5.95 2.03 2.55 1.63 11.15 3.86 5.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.45 0.35 0.37 0.38 0.39 0.32 19.77%
Adjusted Per Share Value based on latest NOSH - 134,640
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.66 5.80 5.26 5.14 5.05 5.58 6.27 4.08%
EPS 1.61 2.28 0.78 0.97 0.62 4.26 1.47 6.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1606 0.1721 0.1338 0.1415 0.1453 0.1491 0.1224 19.75%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.505 0.555 0.54 0.52 0.59 0.54 0.78 -
P/RPS 2.90 3.66 3.93 3.87 4.46 3.70 4.76 -28.02%
P/EPS 12.02 9.32 26.57 20.41 36.11 4.84 20.23 -29.21%
EY 8.32 10.72 3.76 4.90 2.77 20.65 4.94 41.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.23 1.54 1.41 1.55 1.38 2.44 -37.56%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 25/11/15 25/08/15 -
Price 0.69 0.50 0.54 0.60 0.53 0.65 0.50 -
P/RPS 3.96 3.30 3.93 4.46 4.01 4.46 3.05 18.91%
P/EPS 16.43 8.40 26.57 23.55 32.44 5.83 12.97 16.99%
EY 6.09 11.90 3.76 4.25 3.08 17.15 7.71 -14.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.11 1.54 1.62 1.39 1.67 1.56 3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment