[CATCHA] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 42.4%
YoY- 53.52%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 7,925 6,121 5,316 4,096 4,881 4,219 4,899 37.60%
PBT -3,598 13,498 -1,645 -927 -1,524 7,915 -869 156.73%
Tax -163 55 -25 -25 -15 -13 -6 794.70%
NP -3,761 13,553 -1,670 -952 -1,539 7,902 -875 163.19%
-
NP to SH -4,214 13,205 -2,016 -1,069 -1,856 7,630 -1,274 121.19%
-
Tax Rate - -0.41% - - - 0.16% - -
Total Cost 11,686 -7,432 6,986 5,048 6,420 -3,683 5,774 59.66%
-
Net Worth 56,548 60,587 47,123 49,816 51,163 52,509 43,084 19.77%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 56,548 60,587 47,123 49,816 51,163 52,509 43,084 19.77%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -47.46% 221.42% -31.41% -23.24% -31.53% 187.30% -17.86% -
ROE -7.45% 21.79% -4.28% -2.15% -3.63% 14.53% -2.96% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.89 4.55 3.95 3.04 3.63 3.13 3.64 37.62%
EPS -3.13 9.81 -1.50 -0.79 -1.38 5.67 -0.95 120.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.45 0.35 0.37 0.38 0.39 0.32 19.77%
Adjusted Per Share Value based on latest NOSH - 134,640
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.25 1.74 1.51 1.16 1.39 1.20 1.39 37.66%
EPS -1.20 3.75 -0.57 -0.30 -0.53 2.17 -0.36 122.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1606 0.1721 0.1338 0.1415 0.1453 0.1491 0.1224 19.75%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.505 0.555 0.54 0.52 0.59 0.54 0.78 -
P/RPS 8.58 12.21 13.68 17.09 16.27 17.23 21.44 -45.54%
P/EPS -16.14 5.66 -36.06 -65.49 -42.80 9.53 -82.43 -66.11%
EY -6.20 17.67 -2.77 -1.53 -2.34 10.49 -1.21 195.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.23 1.54 1.41 1.55 1.38 2.44 -37.56%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 29/11/16 30/08/16 30/05/16 29/02/16 25/11/15 25/08/15 -
Price 0.69 0.50 0.54 0.60 0.53 0.65 0.50 -
P/RPS 11.72 11.00 13.68 19.72 14.62 20.74 13.74 -10.01%
P/EPS -22.05 5.10 -36.06 -75.57 -38.45 11.47 -52.84 -44.00%
EY -4.54 19.62 -2.77 -1.32 -2.60 8.72 -1.89 78.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.11 1.54 1.62 1.39 1.67 1.56 3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment