[HHRG] QoQ TTM Result on 31-Mar-2022 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 178.14%
YoY- 173.25%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 151,567 146,319 130,419 103,502 93,903 83,029 81,875 50.59%
PBT 30,388 19,821 17,323 14,847 6,706 -6,501 -13,080 -
Tax -1,717 -663 -418 -340 -1,469 -2,356 -2,179 -14.65%
NP 28,671 19,158 16,905 14,507 5,237 -8,857 -15,259 -
-
NP to SH 24,911 16,760 15,207 14,483 5,207 -8,887 -15,356 -
-
Tax Rate 5.65% 3.34% 2.41% 2.29% 21.91% - - -
Total Cost 122,896 127,161 113,514 88,995 88,666 91,886 97,134 16.92%
-
Net Worth 176,717 163,681 135,759 71,861 58,888 50,200 38,060 177.53%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 176,717 163,681 135,759 71,861 58,888 50,200 38,060 177.53%
NOSH 789,968 746,235 743,774 283,128 140,210 139,606 138,707 217.90%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 18.92% 13.09% 12.96% 14.02% 5.58% -10.67% -18.64% -
ROE 14.10% 10.24% 11.20% 20.15% 8.84% -17.70% -40.35% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 19.73 19.67 20.17 72.01 66.97 59.54 70.99 -57.31%
EPS 3.24 2.25 2.35 10.08 3.71 -6.37 -13.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.50 0.42 0.36 0.33 -21.33%
Adjusted Per Share Value based on latest NOSH - 283,128
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.85 15.30 13.64 10.82 9.82 8.68 8.56 50.62%
EPS 2.61 1.75 1.59 1.51 0.54 -0.93 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1848 0.1712 0.142 0.0752 0.0616 0.0525 0.0398 177.54%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.475 0.37 0.305 0.705 0.77 0.54 0.765 -
P/RPS 2.41 1.88 1.51 0.98 1.15 0.91 1.08 70.51%
P/EPS 14.65 16.43 12.97 7.00 20.73 -8.47 -5.75 -
EY 6.83 6.09 7.71 14.29 4.82 -11.80 -17.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.68 1.45 1.41 1.83 1.50 2.32 -7.30%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 25/11/22 30/08/22 25/05/22 28/02/22 25/11/21 29/09/21 -
Price 0.57 0.47 0.35 0.335 0.685 0.83 0.565 -
P/RPS 2.89 2.39 1.73 0.47 1.02 1.39 0.80 134.88%
P/EPS 17.58 20.86 14.88 3.32 18.45 -13.02 -4.24 -
EY 5.69 4.79 6.72 30.08 5.42 -7.68 -23.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.14 1.67 0.67 1.63 2.31 1.71 28.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment