[HHRG] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[HHRG] HHRG BERHAD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 108.06%
YoY- 173.25%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 121,041 83,372 47,493 103,502 72,976 40,555 20,576 224.82%
PBT 22,900 11,281 4,475 14,847 7,359 6,307 1,999 405.92%
Tax -1,745 -990 -490 -340 -368 -667 -412 161.09%
NP 21,155 10,291 3,985 14,507 6,991 5,640 1,587 459.55%
-
NP to SH 17,389 7,906 2,309 14,483 6,961 5,629 1,585 391.58%
-
Tax Rate 7.62% 8.78% 10.95% 2.29% 5.00% 10.58% 20.61% -
Total Cost 99,886 73,081 43,508 88,995 65,985 34,915 18,989 201.54%
-
Net Worth 176,717 163,681 135,759 71,861 55,266 50,200 38,060 177.53%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 176,717 163,681 135,759 71,861 55,266 50,200 38,060 177.53%
NOSH 789,968 746,235 743,774 283,128 131,587 139,606 138,707 217.90%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 17.48% 12.34% 8.39% 14.02% 9.58% 13.91% 7.71% -
ROE 9.84% 4.83% 1.70% 20.15% 12.60% 11.21% 4.16% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.75 11.21 7.35 72.01 55.46 29.08 17.84 -7.95%
EPS 2.41 1.13 0.36 10.76 5.29 4.42 1.37 45.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.50 0.42 0.36 0.33 -21.33%
Adjusted Per Share Value based on latest NOSH - 283,128
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.66 8.72 4.97 10.83 7.63 4.24 2.15 225.03%
EPS 1.82 0.83 0.24 1.52 0.73 0.59 0.17 383.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1849 0.1712 0.142 0.0752 0.0578 0.0525 0.0398 177.64%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.475 0.37 0.305 0.705 0.77 0.54 0.765 -
P/RPS 3.02 3.30 4.15 0.98 1.39 1.86 4.29 -20.81%
P/EPS 20.99 34.82 85.39 7.00 14.56 13.38 55.67 -47.71%
EY 4.76 2.87 1.17 14.29 6.87 7.48 1.80 90.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.68 1.45 1.41 1.83 1.50 2.32 -7.30%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 25/11/22 30/08/22 25/05/22 28/02/22 25/11/21 29/09/21 -
Price 0.57 0.47 0.35 0.335 0.685 0.83 0.565 -
P/RPS 3.62 4.19 4.76 0.47 1.24 2.85 3.17 9.22%
P/EPS 25.19 44.23 97.99 3.32 12.95 20.56 41.11 -27.79%
EY 3.97 2.26 1.02 30.08 7.72 4.86 2.43 38.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.14 1.67 0.67 1.63 2.31 1.71 28.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment