[HSSEB] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 80.58%
YoY- 60.01%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 206,374 195,378 185,948 153,542 156,115 157,241 164,693 16.27%
PBT 25,842 23,989 21,587 16,239 9,678 6,803 6,089 162.82%
Tax -7,653 -7,215 -6,490 -5,520 -3,742 -3,190 -3,049 85.00%
NP 18,189 16,774 15,097 10,719 5,936 3,613 3,040 230.65%
-
NP to SH 18,189 16,774 15,097 10,719 5,936 3,613 3,040 230.65%
-
Tax Rate 29.61% 30.08% 30.06% 33.99% 38.67% 46.89% 50.07% -
Total Cost 188,185 178,604 170,851 142,823 150,179 153,628 161,653 10.69%
-
Net Worth 247,970 247,951 242,972 238,013 233,055 228,096 228,096 5.74%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 247,970 247,951 242,972 238,013 233,055 228,096 228,096 5.74%
NOSH 495,980 495,980 495,862 495,862 495,862 495,862 495,862 0.01%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.81% 8.59% 8.12% 6.98% 3.80% 2.30% 1.85% -
ROE 7.34% 6.77% 6.21% 4.50% 2.55% 1.58% 1.33% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 41.61 39.40 37.50 30.96 31.48 31.71 33.21 16.26%
EPS 3.67 3.38 3.04 2.16 1.20 0.73 0.61 231.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.49 0.48 0.47 0.46 0.46 5.73%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 40.59 38.42 36.57 30.20 30.70 30.92 32.39 16.28%
EPS 3.58 3.30 2.97 2.11 1.17 0.71 0.60 230.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4877 0.4876 0.4778 0.4681 0.4583 0.4486 0.4486 5.74%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.53 0.52 0.43 0.40 0.45 0.475 0.44 -
P/RPS 1.27 1.32 1.15 1.29 1.43 1.50 1.32 -2.54%
P/EPS 14.45 15.37 14.12 18.50 37.59 65.19 71.77 -65.74%
EY 6.92 6.50 7.08 5.40 2.66 1.53 1.39 192.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.04 0.88 0.83 0.96 1.03 0.96 6.84%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 16/08/23 22/05/23 22/02/23 23/11/22 17/08/22 25/05/22 23/02/22 -
Price 0.58 0.50 0.48 0.415 0.475 0.46 0.485 -
P/RPS 1.39 1.27 1.28 1.34 1.51 1.45 1.46 -3.23%
P/EPS 15.81 14.78 15.77 19.20 39.68 63.13 79.11 -65.91%
EY 6.32 6.77 6.34 5.21 2.52 1.58 1.26 193.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.00 0.98 0.86 1.01 1.00 1.05 6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment