[HSSEB] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 18.46%
YoY- 203.42%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 189,424 183,412 185,948 152,880 148,572 145,692 164,693 9.80%
PBT 27,016 25,124 21,587 22,109 18,506 15,516 6,089 170.75%
Tax -7,940 -8,208 -6,490 -6,837 -5,614 -5,308 -3,049 89.61%
NP 19,076 16,916 15,097 15,272 12,892 10,208 3,040 241.35%
-
NP to SH 19,076 16,916 15,097 15,272 12,892 10,208 3,040 241.35%
-
Tax Rate 29.39% 32.67% 30.06% 30.92% 30.34% 34.21% 50.07% -
Total Cost 170,348 166,496 170,851 137,608 135,680 135,484 161,653 3.56%
-
Net Worth 247,970 247,951 242,972 238,013 233,055 228,096 228,096 5.74%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 247,970 247,951 242,972 238,013 233,055 228,096 228,096 5.74%
NOSH 495,980 495,980 495,862 495,862 495,862 495,862 495,862 0.01%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 10.07% 9.22% 8.12% 9.99% 8.68% 7.01% 1.85% -
ROE 7.69% 6.82% 6.21% 6.42% 5.53% 4.48% 1.33% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 38.19 36.99 37.50 30.83 29.96 29.38 33.21 9.79%
EPS 3.84 3.40 3.04 3.08 2.60 2.04 0.61 242.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.49 0.48 0.47 0.46 0.46 5.73%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 37.25 36.07 36.57 30.07 29.22 28.65 32.39 9.79%
EPS 3.75 3.33 2.97 3.00 2.54 2.01 0.60 240.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4877 0.4876 0.4778 0.4681 0.4583 0.4486 0.4486 5.74%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.53 0.52 0.43 0.40 0.45 0.475 0.44 -
P/RPS 1.39 1.41 1.15 1.30 1.50 1.62 1.32 3.51%
P/EPS 13.78 15.24 14.12 12.99 17.31 23.07 71.77 -66.81%
EY 7.26 6.56 7.08 7.70 5.78 4.33 1.39 201.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.04 0.88 0.83 0.96 1.03 0.96 6.84%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 16/08/23 22/05/23 22/02/23 23/11/22 17/08/22 25/05/22 23/02/22 -
Price 0.58 0.50 0.48 0.42 0.475 0.46 0.485 -
P/RPS 1.52 1.35 1.28 1.36 1.59 1.57 1.46 2.72%
P/EPS 15.08 14.66 15.77 13.64 18.27 22.34 79.11 -66.97%
EY 6.63 6.82 6.34 7.33 5.47 4.48 1.26 203.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.00 0.98 0.88 1.01 1.00 1.05 6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment