[HSSEB] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -0.53%
YoY- -910.29%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 148,535 154,883 172,587 192,200 189,709 184,041 167,586 -7.70%
PBT 3,226 -119,330 -108,548 -95,529 -94,589 33,333 25,010 -74.37%
Tax -2,134 -1,800 -4,307 -7,613 -8,011 -10,373 -8,352 -59.63%
NP 1,092 -121,130 -112,855 -103,142 -102,600 22,960 16,658 -83.66%
-
NP to SH 1,092 -121,130 -112,855 -103,142 -102,600 22,960 16,658 -83.66%
-
Tax Rate 66.15% - - - - 31.12% 33.39% -
Total Cost 147,443 276,013 285,442 295,342 292,309 161,081 150,928 -1.54%
-
Net Worth 213,220 213,220 208,262 213,220 199,932 304,545 281,803 -16.92%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 213,220 213,220 208,262 213,220 199,932 304,545 281,803 -16.92%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 0.74% -78.21% -65.39% -53.66% -54.08% 12.48% 9.94% -
ROE 0.51% -56.81% -54.19% -48.37% -51.32% 7.54% 5.91% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.95 31.24 34.81 38.76 40.80 40.49 38.65 -15.59%
EPS 0.22 -24.43 -22.76 -20.80 -22.07 5.05 3.84 -85.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.42 0.43 0.43 0.67 0.65 -24.02%
Adjusted Per Share Value based on latest NOSH - 495,862
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.21 30.46 33.94 37.80 37.31 36.19 32.96 -7.71%
EPS 0.21 -23.82 -22.19 -20.28 -20.18 4.52 3.28 -83.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4193 0.4193 0.4096 0.4193 0.3932 0.5989 0.5542 -16.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.845 0.77 1.16 1.19 0.86 0.94 0.735 -
P/RPS 2.82 2.47 3.33 3.07 2.11 2.32 1.90 30.02%
P/EPS 383.70 -3.15 -5.10 -5.72 -3.90 18.61 19.13 634.19%
EY 0.26 -31.72 -19.62 -17.48 -25.66 5.37 5.23 -86.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.79 2.76 2.77 2.00 1.40 1.13 44.70%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 19/11/19 15/08/19 15/05/19 21/02/19 15/11/18 15/08/18 -
Price 0.77 0.84 0.94 1.08 1.00 0.915 0.935 -
P/RPS 2.57 2.69 2.70 2.79 2.45 2.26 2.42 4.07%
P/EPS 349.65 -3.44 -4.13 -5.19 -4.53 18.11 24.33 488.23%
EY 0.29 -29.08 -24.21 -19.26 -22.07 5.52 4.11 -82.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.95 2.24 2.51 2.33 1.37 1.44 15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment