[HSSEB] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -546.86%
YoY- -783.68%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 154,883 172,587 192,200 189,709 184,041 167,586 150,382 1.98%
PBT -119,330 -108,548 -95,529 -94,589 33,333 25,010 19,517 -
Tax -1,800 -4,307 -7,613 -8,011 -10,373 -8,352 -6,788 -58.69%
NP -121,130 -112,855 -103,142 -102,600 22,960 16,658 12,729 -
-
NP to SH -121,130 -112,855 -103,142 -102,600 22,960 16,658 12,729 -
-
Tax Rate - - - - 31.12% 33.39% 34.78% -
Total Cost 276,013 285,442 295,342 292,309 161,081 150,928 137,653 58.94%
-
Net Worth 213,220 208,262 213,220 199,932 304,545 281,803 237,142 -6.83%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 213,220 208,262 213,220 199,932 304,545 281,803 237,142 -6.83%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -78.21% -65.39% -53.66% -54.08% 12.48% 9.94% 8.46% -
ROE -56.81% -54.19% -48.37% -51.32% 7.54% 5.91% 5.37% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.24 34.81 38.76 40.80 40.49 38.65 40.59 -16.00%
EPS -24.43 -22.76 -20.80 -22.07 5.05 3.84 3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.43 0.43 0.67 0.65 0.64 -23.27%
Adjusted Per Share Value based on latest NOSH - 495,862
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 30.46 33.94 37.80 37.31 36.19 32.96 29.57 1.99%
EPS -23.82 -22.19 -20.28 -20.18 4.52 3.28 2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4193 0.4096 0.4193 0.3932 0.5989 0.5542 0.4664 -6.84%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.77 1.16 1.19 0.86 0.94 0.735 1.44 -
P/RPS 2.47 3.33 3.07 2.11 2.32 1.90 3.55 -21.46%
P/EPS -3.15 -5.10 -5.72 -3.90 18.61 19.13 41.92 -
EY -31.72 -19.62 -17.48 -25.66 5.37 5.23 2.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.76 2.77 2.00 1.40 1.13 2.25 -14.13%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 15/08/19 15/05/19 21/02/19 15/11/18 15/08/18 15/05/18 -
Price 0.84 0.94 1.08 1.00 0.915 0.935 1.09 -
P/RPS 2.69 2.70 2.79 2.45 2.26 2.42 2.69 0.00%
P/EPS -3.44 -4.13 -5.19 -4.53 18.11 24.33 31.73 -
EY -29.08 -24.21 -19.26 -22.07 5.52 4.11 3.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.24 2.51 2.33 1.37 1.44 1.70 9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment