[HLT] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 15.13%
YoY- -21.43%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 55,628 66,915 61,732 54,993 59,418 54,659 75,670 -18.56%
PBT -46,552 -41,345 -41,773 -47,082 -54,172 -57,028 -54,874 -10.39%
Tax -878 -2,007 -1,965 1,183 97 598 256 -
NP -47,430 -43,352 -43,738 -45,899 -54,075 -56,430 -54,618 -8.98%
-
NP to SH -47,365 -43,275 -43,661 -45,821 -53,991 -56,354 -54,546 -8.98%
-
Tax Rate - - - - - - - -
Total Cost 103,058 110,267 105,470 100,892 113,493 111,089 130,288 -14.48%
-
Net Worth 87,355 85,292 84,680 115,473 123,172 124,022 115,718 -17.10%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 87,355 85,292 84,680 115,473 123,172 124,022 115,718 -17.10%
NOSH 794,137 775,388 775,388 775,388 775,388 775,388 769,825 2.09%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -85.26% -64.79% -70.85% -83.46% -91.01% -103.24% -72.18% -
ROE -54.22% -50.74% -51.56% -39.68% -43.83% -45.44% -47.14% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.00 8.63 8.02 7.14 7.72 7.05 10.46 -23.51%
EPS -5.96 -5.58 -5.67 -5.95 -7.01 -7.27 -7.54 -14.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.15 0.16 0.16 0.16 -22.12%
Adjusted Per Share Value based on latest NOSH - 775,388
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.00 8.43 7.77 6.92 7.48 6.88 9.53 -18.60%
EPS -5.96 -5.45 -5.50 -5.77 -6.80 -7.10 -6.87 -9.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.1074 0.1066 0.1454 0.1551 0.1562 0.1457 -17.10%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.18 0.155 0.225 0.16 0.18 0.185 0.24 -
P/RPS 2.57 1.80 2.81 2.24 2.33 2.62 2.29 8.00%
P/EPS -3.02 -2.78 -3.97 -2.69 -2.57 -2.54 -3.18 -3.38%
EY -33.14 -36.01 -25.21 -37.20 -38.96 -39.30 -31.42 3.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.41 2.05 1.07 1.13 1.16 1.50 6.13%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 30/05/24 29/02/24 27/11/23 28/08/23 19/05/23 27/02/23 -
Price 0.15 0.175 0.165 0.18 0.17 0.215 0.20 -
P/RPS 2.14 2.03 2.06 2.52 2.20 3.05 1.91 7.88%
P/EPS -2.51 -3.14 -2.91 -3.02 -2.42 -2.96 -2.65 -3.55%
EY -39.76 -31.89 -34.37 -33.07 -41.26 -33.81 -37.71 3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.59 1.50 1.20 1.06 1.34 1.25 5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment