[MATANG] QoQ TTM Result on 30-Sep-2022 [#1]

Stock
[MATANG] MATANG BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 12.33%
YoY- 50.91%
Quarter Report
Latest QR
Upcoming QR
MATANG's Result
MATANG's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 14,328 17,416 18,306 18,884 17,625 16,403 15,307 -4.32%
PBT 3,357 6,342 8,000 9,212 8,612 7,756 7,207 -39.99%
Tax -730 -1,878 -2,497 -2,824 -2,925 -2,461 -2,209 -52.29%
NP 2,627 4,464 5,503 6,388 5,687 5,295 4,998 -34.94%
-
NP to SH 2,627 4,464 5,503 6,388 5,687 5,295 4,998 -34.94%
-
Tax Rate 21.75% 29.61% 31.21% 30.66% 33.96% 31.73% 30.65% -
Total Cost 11,701 12,952 12,803 12,496 11,938 11,108 10,309 8.83%
-
Net Worth 238,920 238,920 262,812 261,254 238,920 217,200 238,920 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 3,822 4,778 4,778 4,778 4,778 3,689 3,689 2.39%
Div Payout % 145.52% 107.04% 86.83% 74.80% 84.02% 69.68% 73.82% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 238,920 238,920 262,812 261,254 238,920 217,200 238,920 0.00%
NOSH 2,389,200 2,389,200 2,389,200 2,389,200 2,172,000 2,172,000 2,172,000 6.57%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 18.33% 25.63% 30.06% 33.83% 32.27% 32.28% 32.65% -
ROE 1.10% 1.87% 2.09% 2.45% 2.38% 2.44% 2.09% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.60 0.73 0.77 0.80 0.81 0.76 0.70 -9.79%
EPS 0.11 0.19 0.23 0.27 0.26 0.24 0.23 -38.92%
DPS 0.16 0.20 0.20 0.20 0.22 0.17 0.17 -3.97%
NAPS 0.10 0.10 0.11 0.11 0.11 0.10 0.11 -6.17%
Adjusted Per Share Value based on latest NOSH - 2,389,200
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.60 0.73 0.77 0.79 0.74 0.69 0.64 -4.22%
EPS 0.11 0.19 0.23 0.27 0.24 0.22 0.21 -35.09%
DPS 0.16 0.20 0.20 0.20 0.20 0.15 0.15 4.40%
NAPS 0.10 0.10 0.11 0.1093 0.10 0.0909 0.10 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.085 0.08 0.085 0.09 0.095 0.095 0.09 -
P/RPS 14.17 10.97 11.09 11.32 11.71 12.58 12.77 7.20%
P/EPS 77.31 42.82 36.90 33.46 36.28 38.97 39.11 57.70%
EY 1.29 2.34 2.71 2.99 2.76 2.57 2.56 -36.75%
DY 1.88 2.50 2.35 2.24 2.32 1.79 1.89 -0.35%
P/NAPS 0.85 0.80 0.77 0.82 0.86 0.95 0.82 2.43%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 22/02/23 22/11/22 25/08/22 31/05/22 17/02/22 -
Price 0.09 0.085 0.09 0.095 0.095 0.105 0.10 -
P/RPS 15.01 11.66 11.75 11.95 11.71 13.90 14.19 3.82%
P/EPS 81.85 45.49 39.07 35.32 36.28 43.07 43.46 52.68%
EY 1.22 2.20 2.56 2.83 2.76 2.32 2.30 -34.54%
DY 1.78 2.35 2.22 2.12 2.32 1.62 1.70 3.12%
P/NAPS 0.90 0.85 0.82 0.86 0.86 1.05 0.91 -0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment