[TRIMODE] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[TRIMODE] TRI-MODE SYSTEM (M) BERHAD
Announcement Date
21-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 113.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIMODE's Result
TRIMODE's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 80,922 81,780 85,583 64,991 43,253 22,060 0 -
PBT 4,307 3,128 4,745 3,626 1,596 1,982 0 -
Tax -1,161 -1,117 -1,149 -756 -251 -126 0 -
NP 3,146 2,011 3,596 2,870 1,345 1,856 0 -
-
NP to SH 3,146 2,011 3,596 2,870 1,345 1,856 0 -
-
Tax Rate 26.96% 35.71% 24.21% 20.85% 15.73% 6.36% - -
Total Cost 77,776 79,769 81,987 62,121 41,908 20,204 0 -
-
Net Worth 71,380 69,719 62,914 0 68,059 44,205 0 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 1,497 1,497 1,497 1,497 - - - -
Div Payout % 47.62% 74.49% 41.66% 52.19% - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 71,380 69,719 62,914 0 68,059 44,205 0 -
NOSH 166,000 166,000 166,000 166,000 166,000 122,793 0 -
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.89% 2.46% 4.20% 4.42% 3.11% 8.41% 0.00% -
ROE 4.41% 2.88% 5.72% 0.00% 1.98% 4.20% 0.00% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 48.75 49.27 57.13 43.39 26.06 17.97 0.00 -
EPS 1.90 1.21 2.40 1.92 0.81 1.51 0.00 -
DPS 0.90 0.90 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.42 0.00 0.41 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 166,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 48.75 49.27 51.56 39.15 26.06 13.29 0.00 -
EPS 1.90 1.21 2.17 1.73 0.81 1.12 0.00 -
DPS 0.90 0.90 0.90 0.90 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.379 0.00 0.41 0.2663 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 - - -
Price 0.365 0.435 0.35 0.455 0.45 0.00 0.00 -
P/RPS 0.75 0.88 0.61 1.05 1.73 0.00 0.00 -
P/EPS 19.26 35.91 14.58 23.75 55.54 0.00 0.00 -
EY 5.19 2.78 6.86 4.21 1.80 0.00 0.00 -
DY 2.47 2.07 2.86 2.20 0.00 0.00 0.00 -
P/NAPS 0.85 1.04 0.83 0.00 1.10 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 09/08/19 30/05/19 22/02/19 - - - - -
Price 0.36 0.375 0.455 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.76 0.80 0.00 0.00 0.00 0.00 -
P/EPS 19.00 30.95 18.95 0.00 0.00 0.00 0.00 -
EY 5.26 3.23 5.28 0.00 0.00 0.00 0.00 -
DY 2.51 2.41 2.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment