[TRIMODE] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[TRIMODE] TRI-MODE SYSTEM (M) BERHAD
Announcement Date
18-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIMODE's Result
TRIMODE's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 85,583 64,991 43,253 22,060 0 -
PBT 4,745 3,626 1,596 1,982 0 -
Tax -1,149 -756 -251 -126 0 -
NP 3,596 2,870 1,345 1,856 0 -
-
NP to SH 3,596 2,870 1,345 1,856 0 -
-
Tax Rate 24.21% 20.85% 15.73% 6.36% - -
Total Cost 81,987 62,121 41,908 20,204 0 -
-
Net Worth 62,914 0 68,059 44,205 0 -
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 1,497 1,497 - - - -
Div Payout % 41.66% 52.19% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 62,914 0 68,059 44,205 0 -
NOSH 166,000 166,000 166,000 122,793 0 -
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 4.20% 4.42% 3.11% 8.41% 0.00% -
ROE 5.72% 0.00% 1.98% 4.20% 0.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 57.13 43.39 26.06 17.97 0.00 -
EPS 2.40 1.92 0.81 1.51 0.00 -
DPS 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.42 0.00 0.41 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 122,793
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 51.56 39.15 26.06 13.29 0.00 -
EPS 2.17 1.73 0.81 1.12 0.00 -
DPS 0.90 0.90 0.00 0.00 0.00 -
NAPS 0.379 0.00 0.41 0.2663 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 31/12/18 28/09/18 29/06/18 - - -
Price 0.35 0.455 0.45 0.00 0.00 -
P/RPS 0.61 1.05 1.73 0.00 0.00 -
P/EPS 14.58 23.75 55.54 0.00 0.00 -
EY 6.86 4.21 1.80 0.00 0.00 -
DY 2.86 2.20 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 1.10 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/02/19 - - - - -
Price 0.455 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.00 0.00 0.00 0.00 -
P/EPS 18.95 0.00 0.00 0.00 0.00 -
EY 5.28 0.00 0.00 0.00 0.00 -
DY 2.20 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment