[REVENUE] QoQ TTM Result on 30-Sep-2023 [#4]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- -121.77%
YoY- -1338.68%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 406,284 333,548 251,430 143,659 51,066 64,361 77,104 203.11%
PBT -60,235 -60,045 -65,964 -81,877 -35,048 -25,025 -9,334 247.01%
Tax 327 -64 117 456 -1,105 -2,981 -4,648 -
NP -59,908 -60,109 -65,847 -81,421 -36,153 -28,006 -13,982 164.03%
-
NP to SH -59,897 -60,844 -65,977 -79,845 -36,003 -26,403 -12,385 186.25%
-
Tax Rate - - - - - - - -
Total Cost 466,192 393,657 317,277 225,080 87,219 92,367 91,086 197.28%
-
Net Worth 104,646 105,423 121,623 121,623 178,235 139,836 148,165 -20.70%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 104,646 105,423 121,623 121,623 178,235 139,836 148,165 -20.70%
NOSH 605,096 554,881 552,832 552,832 544,787 482,195 482,195 16.35%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -14.75% -18.02% -26.19% -56.68% -70.80% -43.51% -18.13% -
ROE -57.24% -57.71% -54.25% -65.65% -20.20% -18.88% -8.36% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 69.88 60.11 45.48 25.99 10.89 13.35 16.13 165.99%
EPS -10.30 -10.97 -11.93 -14.44 -7.68 -5.48 -2.59 151.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.22 0.22 0.38 0.29 0.31 -30.42%
Adjusted Per Share Value based on latest NOSH - 552,832
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 67.14 55.12 41.55 23.74 8.44 10.64 12.74 203.14%
EPS -9.90 -10.06 -10.90 -13.20 -5.95 -4.36 -2.05 185.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1729 0.1742 0.201 0.201 0.2946 0.2311 0.2449 -20.72%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.215 0.195 0.205 0.205 0.255 0.26 0.675 -
P/RPS 0.31 0.32 0.45 0.79 2.34 1.95 4.18 -82.37%
P/EPS -2.09 -1.78 -1.72 -1.42 -3.32 -4.75 -26.05 -81.42%
EY -47.92 -56.23 -58.22 -70.45 -30.10 -21.06 -3.84 438.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.03 0.93 0.93 0.67 0.90 2.18 -33.23%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 15/08/24 27/05/24 27/02/24 28/11/23 28/08/23 25/05/23 28/02/23 -
Price 0.18 0.22 0.195 0.21 0.245 0.265 0.40 -
P/RPS 0.26 0.37 0.43 0.81 2.25 1.99 2.48 -77.79%
P/EPS -1.75 -2.01 -1.63 -1.45 -3.19 -4.84 -15.44 -76.61%
EY -57.24 -49.84 -61.20 -68.78 -31.33 -20.66 -6.48 327.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.16 0.89 0.95 0.64 0.91 1.29 -15.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment