[SLVEST] QoQ TTM Result on 30-Sep-2019 [#2]

Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 244,624 215,874 164,524 102,404 0 -
PBT 13,481 12,195 9,350 4,516 0 -
Tax -903 -416 -1,444 -912 0 -
NP 12,578 11,779 7,906 3,604 0 -
-
NP to SH 12,262 11,448 7,634 3,656 0 -
-
Tax Rate 6.70% 3.41% 15.44% 20.19% - -
Total Cost 232,046 204,095 156,618 98,800 0 -
-
Net Worth 82,031 82,031 66,318 0 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 82,031 82,031 66,318 0 0 -
NOSH 390,624 390,624 390,624 390,624 0 -
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.14% 5.46% 4.81% 3.52% 0.00% -
ROE 14.95% 13.96% 11.51% 0.00% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 62.62 55.26 49.62 26.22 0.00 -
EPS 3.14 2.93 2.30 0.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 390,624
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.95 29.96 22.84 14.21 0.00 -
EPS 1.70 1.59 1.06 0.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1139 0.1139 0.0921 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/06/20 31/03/20 31/12/19 12/04/19 12/04/19 -
Price 1.55 0.73 0.745 0.87 0.87 -
P/RPS 2.48 1.32 1.50 3.32 0.00 -
P/EPS 49.38 24.91 32.36 92.95 0.00 -
EY 2.03 4.01 3.09 1.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.38 3.48 3.73 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 28/08/20 - - - - -
Price 1.15 0.00 0.00 0.00 0.00 -
P/RPS 1.84 0.00 0.00 0.00 0.00 -
P/EPS 36.63 0.00 0.00 0.00 0.00 -
EY 2.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.48 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment