[PWRWELL] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 101.62%
YoY- 158.74%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 168,105 160,112 159,085 127,714 108,830 89,783 80,870 62.80%
PBT 10,832 9,267 8,504 6,156 4,058 -418 -1,970 -
Tax -2,690 -2,389 -1,689 -1,673 -1,838 -967 -1,010 92.02%
NP 8,142 6,878 6,815 4,483 2,220 -1,385 -2,980 -
-
NP to SH 8,142 6,878 6,815 4,484 2,224 -1,380 -2,974 -
-
Tax Rate 24.83% 25.78% 19.86% 27.18% 45.29% - - -
Total Cost 159,963 153,234 152,270 123,231 106,610 91,168 83,850 53.75%
-
Net Worth 75,471 75,471 75,471 75,471 69,666 69,666 69,666 5.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 3,483 3,483 - - - - - -
Div Payout % 42.78% 50.64% - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 75,471 75,471 75,471 75,471 69,666 69,666 69,666 5.47%
NOSH 580,552 580,552 580,552 580,552 580,552 580,552 580,552 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.84% 4.30% 4.28% 3.51% 2.04% -1.54% -3.68% -
ROE 10.79% 9.11% 9.03% 5.94% 3.19% -1.98% -4.27% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 28.96 27.58 27.40 22.00 18.75 15.47 13.93 62.81%
EPS 1.40 1.18 1.17 0.77 0.38 -0.24 -0.51 -
DPS 0.60 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.13 0.12 0.12 0.12 5.47%
Adjusted Per Share Value based on latest NOSH - 580,552
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 28.96 27.58 27.40 22.00 18.75 15.47 13.93 62.81%
EPS 1.40 1.18 1.17 0.77 0.38 -0.24 -0.51 -
DPS 0.60 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.13 0.12 0.12 0.12 5.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.25 0.20 0.19 0.21 0.205 0.205 0.205 -
P/RPS 0.86 0.73 0.69 0.95 1.09 1.33 1.47 -30.02%
P/EPS 17.83 16.88 16.19 27.19 53.51 -86.24 -40.02 -
EY 5.61 5.92 6.18 3.68 1.87 -1.16 -2.50 -
DY 2.40 3.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.54 1.46 1.62 1.71 1.71 1.71 8.02%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 29/08/23 31/05/23 22/02/23 22/11/22 29/08/22 30/05/22 -
Price 0.24 0.25 0.18 0.20 0.19 0.21 0.19 -
P/RPS 0.83 0.91 0.66 0.91 1.01 1.36 1.36 -28.02%
P/EPS 17.11 21.10 15.33 25.89 49.60 -88.34 -37.09 -
EY 5.84 4.74 6.52 3.86 2.02 -1.13 -2.70 -
DY 2.50 2.40 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.92 1.38 1.54 1.58 1.75 1.58 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment