[PWRWELL] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[PWRWELL] POWERWELL HOLDINGS BERHAD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 12.98%
YoY- 216.8%
Quarter Report
Latest QR
Upcoming QR
PWRWELL's Result
PWRWELL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 130,834 99,352 159,085 135,232 112,794 95,244 80,870 37.77%
PBT 11,390 8,484 8,504 6,640 6,734 5,432 -1,970 -
Tax -3,994 -3,384 -1,689 -1,282 -1,992 -584 -1,010 149.85%
NP 7,396 5,100 6,815 5,357 4,742 4,848 -2,980 -
-
NP to SH 7,396 5,100 6,815 5,357 4,742 4,848 -2,974 -
-
Tax Rate 35.07% 39.89% 19.86% 19.31% 29.58% 10.75% - -
Total Cost 123,438 94,252 152,270 129,874 108,052 90,396 83,850 29.37%
-
Net Worth 75,471 75,471 75,471 75,471 69,666 69,666 69,666 5.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 6,966 13,933 - - - - - -
Div Payout % 94.19% 273.20% - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 75,471 75,471 75,471 75,471 69,666 69,666 69,666 5.47%
NOSH 580,552 580,552 580,552 580,552 580,552 580,552 580,552 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.65% 5.13% 4.28% 3.96% 4.20% 5.09% -3.68% -
ROE 9.80% 6.76% 9.03% 7.10% 6.81% 6.96% -4.27% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.54 17.11 27.40 23.29 19.43 16.41 13.93 37.78%
EPS 1.28 0.88 1.17 0.92 0.82 0.84 -0.51 -
DPS 1.20 2.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.13 0.12 0.12 0.12 5.47%
Adjusted Per Share Value based on latest NOSH - 580,552
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 22.50 17.09 27.36 23.26 19.40 16.38 13.91 37.75%
EPS 1.27 0.88 1.17 0.92 0.82 0.83 -0.51 -
DPS 1.20 2.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1298 0.1298 0.1298 0.1298 0.1198 0.1198 0.1198 5.48%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.25 0.20 0.19 0.21 0.205 0.205 0.205 -
P/RPS 1.11 1.17 0.69 0.90 1.06 1.25 1.47 -17.06%
P/EPS 19.62 22.77 16.19 22.76 25.10 24.55 -40.02 -
EY 5.10 4.39 6.18 4.39 3.98 4.07 -2.50 -
DY 4.80 12.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.54 1.46 1.62 1.71 1.71 1.71 8.02%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 29/08/23 31/05/23 22/02/23 22/11/22 29/08/22 30/05/22 -
Price 0.24 0.25 0.18 0.20 0.19 0.21 0.19 -
P/RPS 1.06 1.46 0.66 0.86 0.98 1.28 1.36 -15.29%
P/EPS 18.84 28.46 15.33 21.67 23.26 25.15 -37.09 -
EY 5.31 3.51 6.52 4.61 4.30 3.98 -2.70 -
DY 5.00 9.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.92 1.38 1.54 1.58 1.75 1.58 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment