[YEWLEE] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[YEWLEE] YEW LEE PACIFIC GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -276.96%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YEWLEE's Result
YEWLEE's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 21,541 21,984 25,336 29,674 24,347 18,243 9,798 68.99%
PBT -1,288 -373 -2,183 -952 393 -565 1,588 -
Tax -111 -138 -342 -587 -802 -608 -365 -54.74%
NP -1,399 -511 -2,525 -1,539 -409 -1,173 1,223 -
-
NP to SH -1,399 -511 -2,525 -1,538 -408 -1,172 1,224 -
-
Tax Rate - - - - 204.07% - 22.98% -
Total Cost 22,940 22,495 27,861 31,213 24,756 19,416 8,575 92.59%
-
Net Worth 73,814 73,795 74,168 73,848 75,020 76,351 42,807 43.74%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 1,197 1,197 1,197 1,197 -
Div Payout % - - - 0.00% 0.00% 0.00% 97.87% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 73,814 73,795 74,168 73,848 75,020 76,351 42,807 43.74%
NOSH 533,814 532,435 532,435 532,435 532,435 532,435 399,326 21.32%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -6.49% -2.32% -9.97% -5.19% -1.68% -6.43% 12.48% -
ROE -1.90% -0.69% -3.40% -2.08% -0.54% -1.54% 2.86% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.04 4.13 4.76 5.57 4.57 3.43 2.45 39.53%
EPS -0.26 -0.10 -0.47 -0.29 -0.08 -0.22 0.31 -
DPS 0.00 0.00 0.00 0.23 0.23 0.23 0.30 -
NAPS 0.1386 0.1386 0.1393 0.1387 0.1409 0.1434 0.1072 18.66%
Adjusted Per Share Value based on latest NOSH - 532,435
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.00 4.08 4.70 5.51 4.52 3.39 1.82 68.96%
EPS -0.26 -0.09 -0.47 -0.29 -0.08 -0.22 0.23 -
DPS 0.00 0.00 0.00 0.22 0.22 0.22 0.22 -
NAPS 0.137 0.137 0.1377 0.1371 0.1392 0.1417 0.0794 43.81%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - -
Price 0.36 0.36 0.315 0.395 0.26 0.24 0.00 -
P/RPS 8.90 8.72 6.62 7.09 5.69 7.00 0.00 -
P/EPS -137.05 -375.10 -66.42 -136.74 -339.30 -109.03 0.00 -
EY -0.73 -0.27 -1.51 -0.73 -0.29 -0.92 0.00 -
DY 0.00 0.00 0.00 0.57 0.87 0.94 0.00 -
P/NAPS 2.60 2.60 2.26 2.85 1.85 1.67 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 25/08/23 30/05/23 28/02/23 - - - -
Price 0.37 0.37 0.325 0.305 0.00 0.00 0.00 -
P/RPS 9.15 8.96 6.83 5.47 0.00 0.00 0.00 -
P/EPS -140.85 -385.52 -68.53 -105.59 0.00 0.00 0.00 -
EY -0.71 -0.26 -1.46 -0.95 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
P/NAPS 2.67 2.67 2.33 2.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment