[UNIQUE] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[UNIQUE] UNIQUE FIRE HOLDINGS BERHAD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 20.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNIQUE's Result
UNIQUE's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 92,372 86,057 85,610 85,660 65,040 43,472 21,866 161.09%
PBT 6,998 4,598 3,948 4,590 3,884 2,957 1,843 143.19%
Tax -2,245 -1,723 -1,484 -1,487 -1,312 -923 -613 137.40%
NP 4,753 2,875 2,464 3,103 2,572 2,034 1,230 146.04%
-
NP to SH 4,753 2,875 2,464 3,103 2,572 2,034 1,230 146.04%
-
Tax Rate 32.08% 37.47% 37.59% 32.40% 33.78% 31.21% 33.26% -
Total Cost 87,619 83,182 83,146 82,557 62,468 41,438 20,636 161.97%
-
Net Worth 80,000 80,000 80,000 80,000 73,809 56,925 56,925 25.43%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 2,000 2,000 - - - - - -
Div Payout % 42.08% 69.57% - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 80,000 80,000 80,000 80,000 73,809 56,925 56,925 25.43%
NOSH 400,000 400,000 400,000 400,000 400,000 316,250 316,250 16.93%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.15% 3.34% 2.88% 3.62% 3.95% 4.68% 5.63% -
ROE 5.94% 3.59% 3.08% 3.88% 3.48% 3.57% 2.16% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 23.09 21.51 21.40 21.42 17.62 13.75 6.91 123.34%
EPS 1.19 0.72 0.62 0.78 0.70 0.64 0.39 110.22%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.20 0.18 0.18 7.26%
Adjusted Per Share Value based on latest NOSH - 400,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 23.03 21.46 21.35 21.36 16.22 10.84 5.45 161.14%
EPS 1.19 0.72 0.61 0.77 0.64 0.51 0.31 144.96%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1995 0.1995 0.1995 0.1995 0.184 0.1419 0.1419 25.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.22 0.195 0.225 0.205 0.225 0.00 0.00 -
P/RPS 0.95 0.91 1.05 0.96 1.28 0.00 0.00 -
P/EPS 18.51 27.13 36.53 26.43 32.28 0.00 0.00 -
EY 5.40 3.69 2.74 3.78 3.10 0.00 0.00 -
DY 2.27 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.97 1.13 1.03 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 21/08/23 31/05/23 21/02/23 - - - -
Price 0.24 0.215 0.20 0.245 0.00 0.00 0.00 -
P/RPS 1.04 1.00 0.93 1.14 0.00 0.00 0.00 -
P/EPS 20.20 29.91 32.47 31.58 0.00 0.00 0.00 -
EY 4.95 3.34 3.08 3.17 0.00 0.00 0.00 -
DY 2.08 2.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.08 1.00 1.23 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment