[UNIQUE] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[UNIQUE] UNIQUE FIRE HOLDINGS BERHAD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -1.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNIQUE's Result
UNIQUE's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 27,883 22,053 21,816 20,620 21,568 21,606 21,866 17.57%
PBT 3,327 1,764 1,201 706 927 1,114 1,843 48.20%
Tax -911 -549 -610 -175 -389 -310 -613 30.19%
NP 2,416 1,215 591 531 538 804 1,230 56.77%
-
NP to SH 2,416 1,215 591 531 538 804 1,230 56.77%
-
Tax Rate 27.38% 31.12% 50.79% 24.79% 41.96% 27.83% 33.26% -
Total Cost 25,467 20,838 21,225 20,089 21,030 20,802 20,636 15.03%
-
Net Worth 80,000 80,000 80,000 80,000 73,809 56,925 56,925 25.43%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 2,000 - - - - - -
Div Payout % - 164.61% - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 80,000 80,000 80,000 80,000 73,809 56,925 56,925 25.43%
NOSH 400,000 400,000 400,000 400,000 400,000 316,250 316,250 16.93%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.66% 5.51% 2.71% 2.58% 2.49% 3.72% 5.63% -
ROE 3.02% 1.52% 0.74% 0.66% 0.73% 1.41% 2.16% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.97 5.51 5.45 5.16 5.84 6.83 6.91 0.57%
EPS 0.60 0.30 0.15 0.13 0.15 0.25 0.39 33.23%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.20 0.18 0.18 7.26%
Adjusted Per Share Value based on latest NOSH - 400,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.97 5.51 5.45 5.16 5.39 5.40 5.47 17.51%
EPS 0.60 0.30 0.15 0.13 0.13 0.20 0.31 55.24%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.20 0.20 0.1845 0.1423 0.1423 25.44%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.22 0.195 0.225 0.205 0.225 0.00 0.00 -
P/RPS 3.16 3.54 4.13 3.98 3.85 0.00 0.00 -
P/EPS 36.42 64.20 152.28 154.43 154.34 0.00 0.00 -
EY 2.75 1.56 0.66 0.65 0.65 0.00 0.00 -
DY 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.97 1.13 1.03 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 21/08/23 31/05/23 21/02/23 25/11/22 19/08/22 03/08/22 -
Price 0.24 0.215 0.20 0.245 0.20 0.225 0.00 -
P/RPS 3.44 3.90 3.67 4.75 3.42 3.29 0.00 -
P/EPS 39.74 70.78 135.36 184.56 137.19 88.50 0.00 -
EY 2.52 1.41 0.74 0.54 0.73 1.13 0.00 -
DY 0.00 2.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.08 1.00 1.23 1.00 1.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment