[MMIS] QoQ TTM Result on 31-Dec-2022 [#1]

Stock
[MMIS] MMIS BERHAD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -17.63%
YoY- -1.45%
Quarter Report
Latest QR
Upcoming QR
MMIS's Result
MMIS's Financial Summary
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 25,213 28,190 26,651 31,805 39,426 35,404 23,757 2.00%
PBT 540 4,093 5,361 8,012 10,032 8,105 5,860 -54.79%
Tax -84 -394 -499 -1,549 -2,186 -1,547 -824 -53.25%
NP 456 3,699 4,862 6,463 7,846 6,558 5,036 -55.06%
-
NP to SH 456 3,699 4,862 6,463 7,846 6,558 5,036 -55.06%
-
Tax Rate 15.56% 9.63% 9.31% 19.33% 21.79% 19.09% 14.06% -
Total Cost 24,757 24,491 21,789 25,342 31,580 28,846 18,721 9.75%
-
Net Worth 34,080 35,099 33,600 31,379 28,800 24,960 20,880 17.72%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 34,080 35,099 33,600 31,379 28,800 24,960 20,880 17.72%
NOSH 600,000 600,000 600,000 600,000 600,000 600,000 600,000 0.00%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 1.81% 13.12% 18.24% 20.32% 19.90% 18.52% 21.20% -
ROE 1.34% 10.54% 14.47% 20.60% 27.24% 26.27% 24.12% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 4.20 4.70 4.44 5.30 6.57 5.90 3.96 1.97%
EPS 0.08 0.62 0.81 1.08 1.31 1.09 0.84 -54.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.0585 0.056 0.0523 0.048 0.0416 0.0348 17.72%
Adjusted Per Share Value based on latest NOSH - 600,000
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 4.20 4.70 4.44 5.30 6.57 5.90 3.96 1.97%
EPS 0.08 0.62 0.81 1.08 1.31 1.09 0.84 -54.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.0585 0.056 0.0523 0.048 0.0416 0.0348 17.72%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 0.50 0.50 0.50 0.21 0.24 0.33 0.25 -
P/RPS 11.90 10.64 11.26 3.96 3.65 5.59 6.31 23.52%
P/EPS 657.89 81.10 61.70 19.50 18.35 30.19 29.79 180.29%
EY 0.15 1.23 1.62 5.13 5.45 3.31 3.36 -64.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.80 8.55 8.93 4.02 5.00 7.93 7.18 7.01%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 29/08/24 29/02/24 30/08/23 21/02/23 30/08/22 24/02/22 25/08/21 -
Price 0.50 0.50 0.50 0.21 0.24 0.33 0.28 -
P/RPS 11.90 10.64 11.26 3.96 3.65 5.59 7.07 18.93%
P/EPS 657.89 81.10 61.70 19.50 18.35 30.19 33.36 169.92%
EY 0.15 1.23 1.62 5.13 5.45 3.31 3.00 -63.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.80 8.55 8.93 4.02 5.00 7.93 8.05 3.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment