[SGBHD] QoQ TTM Result on 30-Jun-2021 [#1]

Stock
[SGBHD] SUPERGENICS BERHAD
Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -110.46%
YoY- -386.9%
Quarter Report
Latest QR
Upcoming QR
SGBHD's Result
SGBHD's Financial Summary
View:
Show?
TTM Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 10,716 10,677 10,992 8,854 12,568 9,059 6.93%
PBT 618 504 131 -1,905 -644 972 -16.54%
Tax -278 -108 -110 175 -178 -369 -10.69%
NP 340 396 21 -1,730 -822 603 -20.45%
-
NP to SH 340 396 21 -1,730 -822 603 -20.45%
-
Tax Rate 44.98% 21.43% 83.97% - - 37.96% -
Total Cost 10,376 10,281 10,971 10,584 13,390 8,456 8.51%
-
Net Worth 5,859 5,487 5,487 5,114 5,469 6,554 -4.37%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div - - - 277 278 - -
Div Payout % - - - 0.00% 0.00% - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 5,859 5,487 5,487 5,114 5,469 6,554 -4.37%
NOSH 93,000 93,000 93,000 93,000 93,000 92,313 0.29%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin 3.17% 3.71% 0.19% -19.54% -6.54% 6.66% -
ROE 5.80% 7.22% 0.38% -33.82% -15.03% 9.20% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 11.52 11.48 11.82 9.52 13.56 9.81 6.62%
EPS 0.37 0.43 0.02 -1.86 -0.89 0.65 -20.14%
DPS 0.00 0.00 0.00 0.30 0.30 0.00 -
NAPS 0.063 0.059 0.059 0.055 0.059 0.071 -4.66%
Adjusted Per Share Value based on latest NOSH - 93,000
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 9.26 9.23 9.50 7.65 10.86 7.83 6.92%
EPS 0.29 0.34 0.02 -1.50 -0.71 0.52 -20.80%
DPS 0.00 0.00 0.00 0.24 0.24 0.00 -
NAPS 0.0506 0.0474 0.0474 0.0442 0.0473 0.0567 -4.44%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 -
Price 0.295 0.295 0.28 0.28 0.295 0.30 -
P/RPS 2.56 2.57 2.37 2.94 2.18 3.06 -6.87%
P/EPS 80.69 69.28 1,240.00 -15.05 -33.27 45.93 25.23%
EY 1.24 1.44 0.08 -6.64 -3.01 2.18 -20.17%
DY 0.00 0.00 0.00 1.07 1.02 0.00 -
P/NAPS 4.68 5.00 4.75 5.09 5.00 4.23 4.11%
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 28/02/23 26/08/22 28/02/22 30/08/21 - 28/08/20 -
Price 0.295 0.295 0.295 0.28 0.00 0.30 -
P/RPS 2.56 2.57 2.50 2.94 0.00 3.06 -6.87%
P/EPS 80.69 69.28 1,306.43 -15.05 0.00 45.93 25.23%
EY 1.24 1.44 0.08 -6.64 0.00 2.18 -20.17%
DY 0.00 0.00 0.00 1.07 0.00 0.00 -
P/NAPS 4.68 5.00 5.00 5.09 0.00 4.23 4.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment