[AMPROP] QoQ TTM Result on 31-Dec-2010 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -59.27%
YoY- -76.46%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 115,947 110,362 109,695 133,315 153,120 178,848 240,702 -38.52%
PBT 118,125 49,780 51,783 502 14,808 18,047 19,358 233.56%
Tax 829 -884 -1,323 12,080 11,876 16,190 16,824 -86.53%
NP 118,954 48,896 50,460 12,582 26,684 34,237 36,182 120.94%
-
NP to SH 116,779 46,973 48,395 9,939 24,401 32,352 33,282 130.73%
-
Tax Rate -0.70% 1.78% 2.55% -2,406.37% -80.20% -89.71% -86.91% -
Total Cost -3,007 61,466 59,235 120,733 126,436 144,611 204,520 -
-
Net Worth 635,986 577,586 574,236 520,136 506,000 527,637 520,156 14.32%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 17,188 - - - - - - -
Div Payout % 14.72% - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 635,986 577,586 574,236 520,136 506,000 527,637 520,156 14.32%
NOSH 572,960 577,586 574,236 571,578 550,000 573,518 571,600 0.15%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 102.59% 44.31% 46.00% 9.44% 17.43% 19.14% 15.03% -
ROE 18.36% 8.13% 8.43% 1.91% 4.82% 6.13% 6.40% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 20.24 19.11 19.10 23.32 27.84 31.18 42.11 -38.61%
EPS 20.38 8.13 8.43 1.74 4.44 5.64 5.82 130.42%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.00 1.00 0.91 0.92 0.92 0.91 14.14%
Adjusted Per Share Value based on latest NOSH - 571,578
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 8.88 8.45 8.40 10.21 11.73 13.70 18.44 -38.53%
EPS 8.94 3.60 3.71 0.76 1.87 2.48 2.55 130.60%
DPS 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4871 0.4424 0.4398 0.3984 0.3876 0.4041 0.3984 14.32%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.45 0.60 0.44 0.41 0.41 0.38 0.42 -
P/RPS 2.22 3.14 2.30 1.76 1.47 1.22 1.00 70.09%
P/EPS 2.21 7.38 5.22 23.58 9.24 6.74 7.21 -54.50%
EY 45.29 13.55 19.15 4.24 10.82 14.84 13.86 120.04%
DY 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.60 0.44 0.45 0.45 0.41 0.46 -7.37%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 11/08/11 24/05/11 22/02/11 11/11/10 09/08/10 27/05/10 -
Price 0.44 0.49 0.61 0.41 0.46 0.40 0.41 -
P/RPS 2.17 2.56 3.19 1.76 1.65 1.28 0.97 70.96%
P/EPS 2.16 6.03 7.24 23.58 10.37 7.09 7.04 -54.47%
EY 46.32 16.60 13.82 4.24 9.64 14.10 14.20 119.78%
DY 6.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.49 0.61 0.45 0.50 0.43 0.45 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment