[AMPROP] YoY Quarter Result on 31-Mar-2010 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -30.24%
YoY- -51.04%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 87,078 163,677 26,580 50,200 68,694 181,756 96,628 -1.71%
PBT 46,183 8,404 45,717 -5,564 -8,791 -2,056 18,339 16.62%
Tax 245 4,123 1,942 15,345 6,668 -401 -2,552 -
NP 46,428 12,527 47,659 9,781 -2,123 -2,457 15,787 19.67%
-
NP to SH 46,459 12,082 47,030 8,574 17,514 -2,449 15,009 20.70%
-
Tax Rate -0.53% -49.06% -4.25% - - - 13.92% -
Total Cost 40,650 151,150 -21,079 40,419 70,817 184,213 80,841 -10.81%
-
Net Worth 734,166 664,223 574,236 520,156 371,614 362,452 304,774 15.76%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 17,207 17,178 - - - - - -
Div Payout % 37.04% 142.18% - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 734,166 664,223 574,236 520,156 371,614 362,452 304,774 15.76%
NOSH 573,567 572,606 574,236 571,600 952,857 979,600 802,037 -5.42%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 53.32% 7.65% 179.30% 19.48% -3.09% -1.35% 16.34% -
ROE 6.33% 1.82% 8.19% 1.65% 4.71% -0.68% 4.92% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 15.18 28.58 4.63 8.78 7.21 18.55 12.05 3.91%
EPS 8.10 2.11 8.19 1.50 1.85 -0.25 1.87 27.64%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.16 1.00 0.91 0.39 0.37 0.38 22.41%
Adjusted Per Share Value based on latest NOSH - 571,600
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 6.67 12.54 2.04 3.84 5.26 13.92 7.40 -1.71%
EPS 3.56 0.93 3.60 0.66 1.34 -0.19 1.15 20.70%
DPS 1.32 1.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5623 0.5087 0.4398 0.3984 0.2846 0.2776 0.2334 15.76%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.655 0.46 0.44 0.42 0.30 0.76 0.99 -
P/RPS 4.31 1.61 9.51 4.78 4.16 4.10 8.22 -10.19%
P/EPS 8.09 21.80 5.37 28.00 16.32 -304.00 52.90 -26.85%
EY 12.37 4.59 18.61 3.57 6.13 -0.33 1.89 36.72%
DY 4.58 6.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.40 0.44 0.46 0.77 2.05 2.61 -23.80%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 24/05/12 24/05/11 27/05/10 26/05/09 28/05/08 25/05/07 -
Price 0.74 0.46 0.61 0.41 0.57 0.68 0.70 -
P/RPS 4.87 1.61 13.18 4.67 7.91 3.66 5.81 -2.89%
P/EPS 9.14 21.80 7.45 27.33 31.01 -272.00 37.41 -20.91%
EY 10.95 4.59 13.43 3.66 3.22 -0.37 2.67 26.49%
DY 4.05 6.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.40 0.61 0.45 1.46 1.84 1.84 -17.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment