[AMPROP] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
09-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -2.79%
YoY- -42.81%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 109,695 133,315 153,120 178,848 240,702 259,196 236,155 -40.04%
PBT 51,783 502 14,808 18,047 19,358 16,131 2,868 589.45%
Tax -1,323 12,080 11,876 16,190 16,824 8,147 12,715 -
NP 50,460 12,582 26,684 34,237 36,182 24,278 15,583 119.03%
-
NP to SH 48,395 9,939 24,401 32,352 33,282 42,222 47,446 1.33%
-
Tax Rate 2.55% -2,406.37% -80.20% -89.71% -86.91% -50.51% -443.34% -
Total Cost 59,235 120,733 126,436 144,611 204,520 234,918 220,572 -58.40%
-
Net Worth 574,236 520,136 506,000 527,637 520,156 522,612 622,332 -5.22%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 574,236 520,136 506,000 527,637 520,156 522,612 622,332 -5.22%
NOSH 574,236 571,578 550,000 573,518 571,600 574,299 699,249 -12.31%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 46.00% 9.44% 17.43% 19.14% 15.03% 9.37% 6.60% -
ROE 8.43% 1.91% 4.82% 6.13% 6.40% 8.08% 7.62% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 19.10 23.32 27.84 31.18 42.11 45.13 33.77 -31.63%
EPS 8.43 1.74 4.44 5.64 5.82 7.35 6.79 15.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.91 0.92 0.92 0.91 0.91 0.89 8.08%
Adjusted Per Share Value based on latest NOSH - 573,518
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.40 10.21 11.73 13.70 18.44 19.85 18.09 -40.06%
EPS 3.71 0.76 1.87 2.48 2.55 3.23 3.63 1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4398 0.3984 0.3876 0.4041 0.3984 0.4003 0.4767 -5.23%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.44 0.41 0.41 0.38 0.42 0.44 0.50 -
P/RPS 2.30 1.76 1.47 1.22 1.00 0.97 1.48 34.20%
P/EPS 5.22 23.58 9.24 6.74 7.21 5.98 7.37 -20.55%
EY 19.15 4.24 10.82 14.84 13.86 16.71 13.57 25.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.45 0.41 0.46 0.48 0.56 -14.86%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 22/02/11 11/11/10 09/08/10 27/05/10 09/02/10 09/11/09 -
Price 0.61 0.41 0.46 0.40 0.41 0.40 0.49 -
P/RPS 3.19 1.76 1.65 1.28 0.97 0.89 1.45 69.23%
P/EPS 7.24 23.58 10.37 7.09 7.04 5.44 7.22 0.18%
EY 13.82 4.24 9.64 14.10 14.20 18.38 13.85 -0.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.45 0.50 0.43 0.45 0.44 0.55 7.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment