[GOB] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 77.23%
YoY- 343.22%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 211,048 197,901 196,603 257,231 256,034 305,987 392,632 -33.81%
PBT 15,023 8,416 5,684 5,407 292 4,839 21,549 -21.32%
Tax -5,596 -5,195 -4,762 -10,859 -10,579 -10,877 -13,701 -44.86%
NP 9,427 3,221 922 -5,452 -10,287 -6,038 7,848 12.96%
-
NP to SH 13,815 7,795 5,498 -936 -5,680 -2,131 11,425 13.46%
-
Tax Rate 37.25% 61.73% 83.78% 200.83% 3,622.95% 224.78% 63.58% -
Total Cost 201,621 194,680 195,681 262,683 266,321 312,025 384,784 -34.92%
-
Net Worth 252,294 250,072 259,165 254,618 250,072 259,165 268,259 -3.99%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 252,294 250,072 259,165 254,618 250,072 259,165 268,259 -3.99%
NOSH 458,717 454,676 454,676 454,676 454,676 454,676 454,676 0.59%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.47% 1.63% 0.47% -2.12% -4.02% -1.97% 2.00% -
ROE 5.48% 3.12% 2.12% -0.37% -2.27% -0.82% 4.26% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 46.01 43.53 43.24 56.57 56.31 67.30 86.35 -34.20%
EPS 3.01 1.71 1.21 -0.21 -1.25 -0.47 2.51 12.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.57 0.56 0.55 0.57 0.59 -4.56%
Adjusted Per Share Value based on latest NOSH - 458,717
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 46.01 43.14 42.86 56.08 55.82 66.70 85.59 -33.81%
EPS 3.01 1.70 1.20 -0.20 -1.24 -0.46 2.49 13.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.5452 0.565 0.5551 0.5452 0.565 0.5848 -3.99%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.195 0.21 0.19 0.215 0.23 0.205 0.235 -
P/RPS 0.42 0.48 0.44 0.38 0.41 0.30 0.27 34.14%
P/EPS 6.47 12.25 15.71 -104.44 -18.41 -43.74 9.35 -21.71%
EY 15.44 8.16 6.36 -0.96 -5.43 -2.29 10.69 27.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.33 0.38 0.42 0.36 0.40 -8.49%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 27/05/24 28/02/24 23/11/23 28/08/23 25/05/23 -
Price 0.18 0.20 0.195 0.20 0.21 0.265 0.195 -
P/RPS 0.39 0.46 0.45 0.35 0.37 0.39 0.23 42.06%
P/EPS 5.98 11.67 16.13 -97.15 -16.81 -56.54 7.76 -15.90%
EY 16.73 8.57 6.20 -1.03 -5.95 -1.77 12.89 18.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.34 0.36 0.38 0.46 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment