[ALLIANZ] QoQ TTM Result on 30-Jun-2001

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001
Profit Trend
QoQ- -81.28%
YoY- -236.14%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 616,438 560,131 511,854 491,280 466,454 454,150 425,984 27.96%
PBT 46,197 22,529 -8,401 -18,161 -10,714 -11,920 4,404 379.88%
Tax -8,191 -2,295 8,401 18,161 20,874 22,080 13,710 -
NP 38,006 20,234 0 0 10,160 10,160 18,114 63.96%
-
NP to SH 37,618 15,203 -12,766 -22,660 -12,500 -13,797 1,892 635.26%
-
Tax Rate 17.73% 10.19% - - - - -311.31% -
Total Cost 578,432 539,897 511,854 491,280 456,294 443,990 407,870 26.25%
-
Net Worth 143,978 126,359 105,470 102,458 101,380 105,208 112,694 17.75%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 143,978 126,359 105,470 102,458 101,380 105,208 112,694 17.75%
NOSH 54,953 54,938 54,647 53,925 53,925 53,678 53,663 1.59%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.17% 3.61% 0.00% 0.00% 2.18% 2.24% 4.25% -
ROE 26.13% 12.03% -12.10% -22.12% -12.33% -13.11% 1.68% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,121.74 1,019.55 936.64 911.03 864.99 846.06 793.80 25.95%
EPS 68.45 27.67 -23.36 -42.02 -23.18 -25.70 3.53 623.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.30 1.93 1.90 1.88 1.96 2.10 15.90%
Adjusted Per Share Value based on latest NOSH - 53,925
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 343.29 311.93 285.05 273.59 259.76 252.91 237.23 27.96%
EPS 20.95 8.47 -7.11 -12.62 -6.96 -7.68 1.05 636.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8018 0.7037 0.5874 0.5706 0.5646 0.5859 0.6276 17.75%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 04/09/01 04/09/01 04/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 6.65 6.65 6.65 7.30 6.85 3.90 4.40 -
P/RPS 0.59 0.65 0.71 0.80 0.79 0.46 0.55 4.79%
P/EPS 9.71 24.03 -28.47 -17.37 -29.55 -15.17 124.80 -81.80%
EY 10.29 4.16 -3.51 -5.76 -3.38 -6.59 0.80 449.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.89 3.45 3.84 3.64 1.99 2.10 13.53%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 04/09/01 04/09/01 04/09/01 23/08/01 31/05/01 27/03/01 23/11/00 -
Price 6.65 6.65 6.65 7.50 7.05 6.30 3.90 -
P/RPS 0.59 0.65 0.71 0.82 0.82 0.74 0.49 13.19%
P/EPS 9.71 24.03 -28.47 -17.85 -30.41 -24.51 110.62 -80.27%
EY 10.29 4.16 -3.51 -5.60 -3.29 -4.08 0.90 408.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.89 3.45 3.95 3.75 3.21 1.86 23.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment