[PBBANK] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 7.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 3,468,268 3,509,386 3,526,967 3,619,420 3,720,051 3,959,603 4,262,160 0.20%
PBT 1,259,717 1,194,867 1,138,285 953,326 838,173 589,122 349,626 -1.29%
Tax -542,851 -495,931 -383,640 -293,619 -222,033 -145,257 -109,875 -1.60%
NP 716,866 698,936 754,645 659,707 616,140 443,865 239,751 -1.10%
-
NP to SH 716,866 698,936 754,645 659,707 616,140 443,865 225,933 -1.16%
-
Tax Rate 43.09% 41.51% 33.70% 30.80% 26.49% 24.66% 31.43% -
Total Cost 2,751,402 2,810,450 2,772,322 2,959,713 3,103,911 3,515,738 4,022,409 0.38%
-
Net Worth 4,292,645 4,313,402 4,183,166 3,983,340 3,808,203 3,698,395 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 93,873 93,873 - - 45,223 45,223 -
Div Payout % - 13.43% 12.44% - - 10.19% 20.02% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,292,645 4,313,402 4,183,166 3,983,340 3,808,203 3,698,395 0 -100.00%
NOSH 2,357,819 2,355,634 2,363,904 2,364,561 2,346,831 2,340,756 2,355,227 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 20.67% 19.92% 21.40% 18.23% 16.56% 11.21% 5.63% -
ROE 16.70% 16.20% 18.04% 16.56% 16.18% 12.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 147.10 148.98 149.20 153.07 158.51 169.16 180.97 0.21%
EPS 30.40 29.67 31.92 27.90 26.25 18.96 9.59 -1.16%
DPS 0.00 4.00 4.00 0.00 0.00 1.93 1.92 -
NAPS 1.8206 1.8311 1.7696 1.6846 1.6227 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,364,561
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 17.87 18.08 18.17 18.65 19.16 20.40 21.96 0.20%
EPS 3.69 3.60 3.89 3.40 3.17 2.29 1.16 -1.16%
DPS 0.00 0.48 0.48 0.00 0.00 0.23 0.23 -
NAPS 0.2211 0.2222 0.2155 0.2052 0.1962 0.1905 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.88 5.64 7.00 8.00 0.00 0.00 0.00 -
P/RPS 4.00 3.79 4.69 5.23 0.00 0.00 0.00 -100.00%
P/EPS 19.34 19.01 21.93 28.67 0.00 0.00 0.00 -100.00%
EY 5.17 5.26 4.56 3.49 0.00 0.00 0.00 -100.00%
DY 0.00 0.71 0.57 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 3.08 3.96 4.75 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/01/01 08/11/00 02/08/00 - - - - -
Price 6.76 6.60 6.00 0.00 0.00 0.00 0.00 -
P/RPS 4.60 4.43 4.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.23 22.24 18.79 0.00 0.00 0.00 0.00 -100.00%
EY 4.50 4.50 5.32 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.61 0.67 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 3.60 3.39 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment