[PBBANK] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[PBBANK] PUBLIC BANK BHD
Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 7.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PBBANK's Result
PBBANK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 4,127,636 3,851,955 3,513,237 3,619,420 4.47%
PBT 1,269,394 1,257,830 1,333,645 953,326 10.01%
Tax -482,425 -541,388 -580,656 -293,619 17.99%
NP 786,969 716,442 752,989 659,707 6.05%
-
NP to SH 786,969 716,442 752,989 659,707 6.05%
-
Tax Rate 38.00% 43.04% 43.54% 30.80% -
Total Cost 3,340,667 3,135,513 2,760,248 2,959,713 4.11%
-
Net Worth 4,629,016 3,665,797 4,638,536 3,983,340 5.13%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 416,290 328,651 - - -
Div Payout % 52.90% 45.87% - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 4,629,016 3,665,797 4,638,536 3,983,340 5.13%
NOSH 4,629,016 3,665,797 2,397,672 2,364,561 25.09%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 19.07% 18.60% 21.43% 18.23% -
ROE 17.00% 19.54% 16.23% 16.56% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 89.17 105.08 146.53 153.07 -16.48%
EPS 17.00 19.54 31.41 27.90 -15.22%
DPS 8.99 9.00 0.00 0.00 -
NAPS 1.00 1.00 1.9346 1.6846 -15.95%
Adjusted Per Share Value based on latest NOSH - 2,364,561
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.26 19.84 18.10 18.65 4.46%
EPS 4.05 3.69 3.88 3.40 6.00%
DPS 2.14 1.69 0.00 0.00 -
NAPS 0.2385 0.1889 0.239 0.2052 5.14%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.52 6.08 6.24 8.00 -
P/RPS 5.07 5.79 4.26 5.23 -1.03%
P/EPS 26.59 31.11 19.87 28.67 -2.47%
EY 3.76 3.21 5.03 3.49 2.51%
DY 1.99 1.48 0.00 0.00 -
P/NAPS 4.52 6.08 3.23 4.75 -1.64%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 05/05/03 06/05/02 08/05/01 - -
Price 4.40 6.48 4.58 0.00 -
P/RPS 4.93 6.17 3.13 0.00 -
P/EPS 25.88 33.16 14.58 0.00 -
EY 3.86 3.02 6.86 0.00 -
DY 2.04 1.39 0.00 0.00 -
P/NAPS 4.40 6.48 2.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment